DSR 2023 · SH 11 · FLOORING

CPWD DSR item 11.5 rate analysis

62 mm thick cement concrete flooring with concrete hardener topping, under layer 50 mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size) and top layer 12mm thick cement hardener consisting of mix 1:2 (1 cement hardener mix : 2 graded stone aggregate, 6mm nominal size) by volume, hardening compound mixed @ 2 litre per 50 kg of cement or as per manufacture’s specifications. This includes cost of cement slurry, but excluding the cost of nosing of steps etc. complete.

2 variantsSee belowDSR 2023
One item code, 2 variants. The source workbook uses code 11.5 for each variant, so they are preserved together here without changing or combining their data.
Variant 1

62 mm thick cement concrete flooring with concrete hardener topping, under layer 50 mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 20mm nominal size) and top layer 12mm thick cement hardener consisting of mix 1:2 (1 cement hardener mix : 2 graded stone aggregate, 6mm nominal size) by volume, hardening compound mixed @ 2 litre per 50 kg of cement or as per manufacture’s specifications. This includes cost of cement slurry, but excluding the cost of nosing of steps etc. complete.

DSR rate₹1,056.15per sqm
Item code
11.5
Sub-head
SH 11 · FLOORING
Unit
sqm
Source row
150

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 10 sqm.
MATERIAL
0295 Stone Aggregate (Single size) : 20 mm nominal size cum 0.334 ₹1,425.00 ₹475.95
0297 Stone Aggregate (Single size) : 10 mm nominal size cum 0.111 ₹1,400.00 ₹155.40
2202 Carriage of Stone aggregate below 40 mm nominal size cum 0.445 ₹0.00 ₹0.00
0982 Coarse sand (zone III) cum 0.222 ₹1,450.00 ₹321.90
2203 Carriage of Coarse sand cum 0.222 ₹0.00 ₹0.00
0298 Stone Aggregate (Single size) : 06 mm nominal size cum 0.115 ₹1,425.00 ₹163.88
2202 Carriage of Stone aggregate below 40 mm nominal size cum 0.115 ₹0.00 ₹0.00
0367 Portland Cement tonne 0.243 ₹5,156.00 ₹1,252.91
0367 Portland Cement tonne 0.02 ₹5,156.00 ₹103.12
2209 Carriage of Cement tonne 0.263 ₹0.00 ₹0.00
7254 Hardening compound litre 2.44 ₹39.00 ₹95.16
9977 Carriage of Hardening compound L.S. 2.73 ₹2.27 ₹6.20
LABOUR
0124 Mason 2nd class day 2.15 ₹816.00 ₹1,754.40
0114 Beldar day 1.86 ₹736.00 ₹1,368.96
0115 Coolie day 1.88 ₹736.00 ₹1,383.68
0101 Bhisti day 0.27 ₹816.00 ₹220.32
9999 Sundries L.S. 53.82 ₹2.27 ₹122.17

Rate build-up

TOTAL ₹7,424.05
Add 1 % Water charges on "W" ₹74.24
TOTAL ₹7,498.29
Add GST on "X" (multiplying factor 0.2127) ₹1,594.89
TOTAL ₹9,093.18
Add 15% CPOH on "Y" ₹1,363.98
TOTAL ₹10,457.16
Add Cess @ 1% on "Z" ₹104.57
Cost of 10 sqm. ₹10,561.73
Cost of 1 sqm. ₹1,056.17
Say ₹1,056.15
Variant 2

Deduct for not grouting the joints with white cement and matching pigment in the items of fixing of vitrified tiles.

DSR rate₹13.30as per item analysis
Item code
11.5
Sub-head
SH 11 · FLOORING
Unit
See analysis
Source row
3712

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 1 sqm
MATERIAL
9999 Mortar for pointing in white cement with matching pigment L.S. 3.12 ₹2.27 ₹7.08
9999 LABOUR L.S. 1 ₹2.27 ₹2.27

Rate build-up

TOTAL ₹9.35
Add 1 % Water charges on "W" ₹0.09
TOTAL ₹9.44
Add GST on "X" (multiplying factor 0.2127) ₹2.01
TOTAL ₹11.45
Add 15% CPOH on "Y" ₹1.72
TOTAL ₹13.17
Add Cess @ 1% on "Z" ₹0.13
Cost for 1 sqm ₹13.30
Say ₹13.30

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook