Rate analysis
Providing and laying 500x500x40 mm thick Turf paver (Turfpave XD) on 150 mm thick sub grade of compacted bed of 20 mm thick nominal size stone aggregate and base course and filling with 150 mm thick jamuna sand, including spreading, well ramming, consolidating and finishing smooth etc. all complete as per direction of Engineer-in-charge.
DSR rate₹1,708.10per sqm
- Item code
- 11.45
- Sub-head
- SH 11 · FLOORING
- Unit
- sqm
- Source row
- 3218
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm. | |||||
| MATERIAL | |||||
| 0295 | Stone Aggregate (Single size) : 20 mm nominal size | cum | 1.5 | ₹1,425.00 | ₹2,137.50 |
| 1 x 10 x 0.15 = 1.5cum | |||||
| 2202 | Stone aggregate below 40 mm nominal size | cum | 1.5 | ₹0.00 | ₹0.00 |
| LABOUR | |||||
| for spreading ramming and consolidation of sub grade | |||||
| 0114 | Beldar | day | 0.7 | ₹736.00 | ₹515.20 |
| 0115 | Coolie | day | 0.52 | ₹736.00 | ₹382.72 |
| 0101 | Bhisti | day | 0.36 | ₹816.00 | ₹293.76 |
| Providing and filling Jamuna sand | |||||
| 2.27 | Rate as per Item No.2.27 of SH: EARTH WORK | cum | 1.5 | ₹2,123.75 | ₹3,185.63 |
| 2708 | Truf Paver (500 x 500 x 40 mm) | sqm | 10 | ₹514.00 | ₹5,140.00 |
| Labour for laying of Turf pave | |||||
| 0123 | Mason 1st class | day | 0.5 | ₹897.00 | ₹448.50 |
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
| 9999 | Sundries | L.S. | 50 | ₹2.27 | ₹113.50 |
Rate build-up
| TOTAL | ₹12,952.81 |
| Add 1 % Water charges on "W-A" | ₹97.67 |
| TOTAL | ₹13,050.48 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹2,098.25 |
| TOTAL | ₹15,148.73 |
| Add 15% CPOH on "Y-A" | ₹1,794.47 |
| TOTAL | ₹16,943.20 |
| Add Cess @ 1% on "Z-A" | ₹137.58 |
| Cost of 10 sqm. | ₹17,080.78 |
| Cost of 1 sqm. | ₹1,708.08 |
| Say | ₹1,708.10 |