Rate analysis
Crazy ceramic tile flooring, with under layer 12 mm thick cement mortar 1:4 (1 cement: 4 coarse sand), with joints not exceeding 5 mm, including filling the gaps with ordinary cement mixture & mixing with synthetic polyester fibre, triangular in shape having specific gravity of 1.34 to 1.40, cross section size ranging from 10 to 40 micron & length upto 6 mm , mixing fibre @ 125 grams per 50 kg of cement in cement mortar, including providing and mixing water proofing material in mortar @ 1 kg per 50 kg of cement, all complete as per direction of Engineer-in-charge.
DSR rate₹954.15per sqm
- Item code
- 11.44
- Sub-head
- SH 11 · FLOORING
- Unit
- sqm
- Source row
- 3172
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm. | |||||
| MATERIAL | |||||
| Under layer 12 mm thick Cement mortar 1:4 (1 cement : 4 coarse sand). | |||||
| 3.9 | Rate as per Item No.3.9 of SH:Mortar | cum | 0.14 | ₹4,211.70 | ₹589.64 |
| LABOUR | |||||
| 0124 | Mason 2nd class | day | 0.67 | ₹816.00 | ₹546.72 |
| 0114 | Beldar | day | 0.75 | ₹736.00 | ₹552.00 |
| 0101 | Bhisti | day | 0.92 | ₹816.00 | ₹750.72 |
| 9999 | Sundries | L.S. | 8.97 | ₹2.27 | ₹20.36 |
| Cement slurry for subgrade | |||||
| 0367 | Portland Cement | tonne | 0.04 | ₹5,156.00 | ₹206.24 |
| 2209 | Carriage of Cement | tonne | 0.04 | ₹0.00 | ₹0.00 |
| Labour for applying cement slurry | |||||
| 0114 | Beldar | day | 0.5 | ₹736.00 | ₹368.00 |
| Top layer with tile piece and gap filling with cement motar: | |||||
| Ceramic tile piece for crazy flooring | |||||
| assuming 70% tile area and 30% of joint | |||||
| filler/mixture. (7.00x0.010)=0.07 | |||||
| 0.872x0.07/0.051=1.20 qtl | |||||
| 2709 | Ceremic Tiles Pieces for Crazy Flooring | quintal | 1.2 | ₹148.00 | ₹177.60 |
| 9977 | Carriage of tiles | L.S. | 62.4 | ₹2.27 | ₹141.65 |
| Cement motar 1:4 for filling of crazy tile :(300x0.01=0.03) | |||||
| 3.9 | Rate as per Item No.3.9 of SH:Mortar | cum | 0.03 | ₹4,211.70 | ₹126.35 |
| Synthetic polyster triangular | |||||
| 4.18 | Rate as per Item No.4.18 of SH: CONCRETE WORK | per bag of 50kg of cement | 1.38 | ₹70.35 | ₹97.08 |
| Water proofing compound | |||||
| 4.12 | Rate as per Item No.4.12 of SH:CONCRETE WORK | per bag of 50kg of cement | 1.38 | ₹18.15 | ₹25.05 |
| 0123 | Mason 1st class | day | 1.2 | ₹897.00 | ₹1,076.40 |
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
| 0115 | Coolie | day | 1 | ₹736.00 | ₹736.00 |
| 0101 | Bhisti | day | 0.54 | ₹816.00 | ₹440.64 |
| 9999 | Sundries | L.S. | 67.25 | ₹2.27 | ₹152.66 |
Rate build-up
| TOTAL | ₹6,743.11 |
| Add 1 % Water charges on "W-A" | ₹66.21 |
| TOTAL | ₹6,809.32 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹1,422.37 |
| TOTAL | ₹8,231.69 |
| Add 15% CPOH on "Y-A" | ₹1,216.43 |
| TOTAL | ₹9,448.12 |
| Add Cess @ 1% on "Z-A" | ₹93.26 |
| Cost of 10 sqm. | ₹9,541.38 |
| Cost of 1 sqm. | ₹954.14 |
| Say | ₹954.15 |