Rate analysis
Providing and fixing M.S. angle 50x50x5 mm to act as nosing with lugs of M.S. flat 10x5 mm, 10 cm long, forked at end 60cm apart (minimum three lugs to be provided), including necessary welding and applying a priming coat of approved primer on exposed surface etc. complete.
DSR rate₹177.80per 1 Kg
- Item code
- 11.35
- Sub-head
- SH 11 · FLOORING
- Unit
- 1 Kg
- Source row
- 2385
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 30m =[(11.40+0.24kg )x10= 116.4kg] | |||||
| MATERIAL | |||||
| Angle iron 50x50x5 mm =30 m | |||||
| Add wastage @ 5% = 1.5 m | |||||
| Total=31.5 m @ 3.80 kg per m = | |||||
| 119.7 kg Say 1.2 qtl | |||||
| 1007 | Structurals such as tees,angles channels and R.S. joists | quintal | 1.2 | ₹5,965.00 | ₹7,158.00 |
| Lugs 10x5 mm flat = 10x6x0.10 = 6 m@ | |||||
| 0.40 kg per m = 2.4 kg | |||||
| Add wastage @ 5% = 0.12 kg | |||||
| Total 2.52 kg or 0.025 qtl | |||||
| 1008 | Flats upto 10 mm in thickness | quintal | 0.025 | ₹5,450.00 | ₹136.25 |
| 2205 | Carriage of Steel | tonne | 0.16 | ₹0.00 | ₹0.00 |
| 1215 | Welding by electric plant | cm | 60 | ₹2.50 | ₹150.00 |
| 6cm (lugs) | |||||
| 9999 | Sundries | L.S. | 91 | ₹2.27 | ₹206.57 |
| LABOUR | |||||
| 0103 | Blacksmith 2nd class | day | 0.9 | ₹816.00 | ₹734.40 |
| 0123 | Mason 1st class | day | 4.5 | ₹897.00 | ₹4,036.50 |
| 0114 | Beldar | day | 2.5 | ₹736.00 | ₹1,840.00 |
| Priming coat 30x0.20 = 6 sqm | |||||
| 13.50.3 | Rate as per item no 13.50.3 of SH : Finishing | sqm | 6 | ₹67.40 | ₹404.40 |
Rate build-up
| TOTAL | ₹14,666.12 |
| Add 1 % Water charges on "W-A" | ₹142.62 |
| TOTAL | ₹14,808.74 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹3,063.80 |
| TOTAL | ₹17,872.54 |
| Add 15% CPOH on "Y-A" | ₹2,620.22 |
| TOTAL | ₹20,492.76 |
| Add Cess @ 1% on "Z-A" | ₹200.88 |
| Cost for 116.4 kg. | ₹20,693.64 |
| Cost per 1 Kg. | ₹177.78 |
| Say | ₹177.80 |