Rate analysis
Medium shade pigment using 50% white cement 50% Grey cement
DSR rate₹1,328.35per sqm
- Item code
- 11.20.2
- Sub-head
- SH 11 · FLOORING
- Unit
- sqm
- Source row
- 1520
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm. | |||||
| MATERIAL | |||||
| 7237 | Precast chequered cement tiles 22 mm thick medium shade using 50% white cement, 50% ordinary cement including 10% wastage | sqm | 11 | ₹358.00 | ₹3,938.00 |
| 9977 | Carriage of tiles | L.S. | 40.43 | ₹2.27 | ₹91.78 |
| Cement mortar 1 : 4 (1 cement : 4 coarse sand) | |||||
| 3.9 | Rate as per Item Number 3.9 of SH: Mortars | cum | 0.22 | ₹4,211.70 | ₹926.57 |
| Grey cement for slurry @ 4.4kg/sqm. | |||||
| = 44 kg.+ | |||||
| grey cement for grouting 2.4kg/sqm. = 24kg. | |||||
| Total = 68 kg | |||||
| 0367 | Portland Cement | tonne | 0.068 | ₹5,156.00 | ₹350.61 |
| White cement for grouting @ 2.4kg/sqm. = 24 kg | |||||
| 0368 | White Cement | tonne | 0.024 | ₹10,500.00 | ₹252.00 |
| 2209 | Carriage of Cement | tonne | 0.092 | ₹0.00 | ₹0.00 |
| 0876 | Green or blue medium shade pigment | kilogram | 3.08 | ₹60.00 | ₹184.80 |
| LABOUR | |||||
| 0124 | Mason 2nd class | day | 1.6 | ₹816.00 | ₹1,305.60 |
| 0115 | Coolie | day | 2 | ₹736.00 | ₹1,472.00 |
| 0101 | Bhisti | day | 1 | ₹816.00 | ₹816.00 |
Rate build-up
| TOTAL | ₹9,337.36 |
| Add 1 % Water charges on "W" | ₹93.37 |
| TOTAL | ₹9,430.73 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,005.92 |
| TOTAL | ₹11,436.65 |
| Add 15% CPOH on "Y" | ₹1,715.50 |
| TOTAL | ₹13,152.15 |
| Add Cess @ 1% on "Z" | ₹131.52 |
| Cost of 10 sqm. | ₹13,283.67 |
| Cost of 1 sqm. | ₹1,328.37 |
| Say | ₹1,328.35 |