Rate analysis
Light shade pigment using white cement
DSR rate₹1,402.00per sqm
- Item code
- 11.20.1
- Sub-head
- SH 11 · FLOORING
- Unit
- sqm
- Source row
- 1490
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm. | |||||
| MATERIAL | |||||
| 7070 | Chequered precast cement concrete tiles 22mm thick using marble chips of size 6mm - Light shade using white cement including 10% wastage | sqm | 11 | ₹392.00 | ₹4,312.00 |
| 9977 | Carriage of tiles | L.S. | 40.43 | ₹2.27 | ₹91.78 |
| Cement mortar 1 : 4 (1 cement : 4 coarse sand) | |||||
| 3.9 | Rate as per Item Number 3.9 of SH: Mortars | cum | 0.22 | ₹4,211.70 | ₹926.57 |
| Grey cement slury @ 4.4kg @sqm | |||||
| 0367 | Portland Cement | tonne | 0.044 | ₹5,156.00 | ₹226.86 |
| White cement for grouting | |||||
| 0368 | White Cement | tonne | 0.048 | ₹10,500.00 | ₹504.00 |
| 2209 | Carriage of Cement | tonne | 0.092 | ₹0.00 | ₹0.00 |
| 0875 | Red, chocolate, orange, buff or yellow (red oxide of iron) light shade pigment | kilogram | 3.08 | ₹65.00 | ₹200.20 |
| LABOUR | |||||
| 0124 | Mason 2nd class | day | 1.6 | ₹816.00 | ₹1,305.60 |
| 0115 | Coolie | day | 2 | ₹736.00 | ₹1,472.00 |
| 0101 | Bhisti | day | 1 | ₹816.00 | ₹816.00 |
Rate build-up
| TOTAL | ₹9,855.01 |
| Add 1 % Water charges on "W" | ₹98.55 |
| TOTAL | ₹9,953.56 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,117.12 |
| TOTAL | ₹12,070.68 |
| Add 15% CPOH on "Y" | ₹1,810.60 |
| TOTAL | ₹13,881.28 |
| Add Cess @ 1% on "Z" | ₹138.81 |
| Cost of 10 sqm. | ₹14,020.09 |
| Cost of 1 sqm. | ₹1,402.01 |
| Say | ₹1,402.00 |