Rate analysis
Precast terrazo tiles 22 mm thick with graded marble chips of sizes upto 12 mm, in skirting and risers of steps not exceeding 30 cm in height, on 12 mm thick cement plaster 1:3 (1 cement : 3 coarse sand), jointed with neat cement slurry mixed with pigment to match the shade of the tiles, including rubbing and polishing complete with tiles of :
DSR rate₹2,308.75per sqm
Dark shade pigment using ordinary cement
- Item code
- 11.18.3
- Sub-head
- SH 11 · FLOORING
- Unit
- sqm
- Source row
- 1221
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm. | |||||
| MATERIAL | |||||
| 1203 | Precast terrazo tiles 22 mm thick (dark shade) including wastage & breakage | sqm | 11 | ₹285.00 | ₹3,135.00 |
| 9977 | Carriage of tiles | L.S. | 40.43 | ₹2.27 | ₹91.78 |
| Cement mortar 1:3 (1 cement : 3 coarse sand) | |||||
| 3.8 | Rate as per Item Number 3.8 of SH: Mortars | cum | 0.144 | ₹4,881.95 | ₹703.00 |
| Grey cement for slurry | |||||
| 0367 | Portland Cement | tonne | 0.066 | ₹5,156.00 | ₹340.30 |
| 2209 | Carriage of Cement | tonne | 0.066 | ₹0.00 | ₹0.00 |
| 0874 | Black colour dark shade pigment | kilogram | 4.62 | ₹75.00 | ₹346.50 |
| LABOUR | |||||
| 0124 | Mason 2nd class | day | 3.25 | ₹816.00 | ₹2,652.00 |
| 0115 | Coolie | day | 3.25 | ₹736.00 | ₹2,392.00 |
| 0139 | Skilled Beldar (for floor rubbing etc.) | day | 7.6 | ₹816.00 | ₹6,201.60 |
| 9999 | Sundries including pigment wherever required, carborandum stone and polishing powder etc. | L.S. | 161.46 | ₹2.27 | ₹366.51 |
Rate build-up
| TOTAL | ₹16,228.69 |
| Add 1 % Water charges on "W" | ₹162.29 |
| TOTAL | ₹16,390.98 |
| Add GST on "X" (multiplying factor 0.2127) | ₹3,486.36 |
| TOTAL | ₹19,877.34 |
| Add 15% CPOH on "Y" | ₹2,981.60 |
| TOTAL | ₹22,858.94 |
| Add Cess @ 1% on "Z" | ₹228.59 |
| Cost of 10 sqm. | ₹23,087.53 |
| Cost of 1 sqm. | ₹2,308.75 |
| Say | ₹2,308.75 |