Rate analysis
Precast terrazo tiles 22 mm thick with graded marble chips of sizes upto 12 mm, in skirting and risers of steps not exceeding 30 cm in height, on 12 mm thick cement plaster 1:3 (1 cement : 3 coarse sand), jointed with neat cement slurry mixed with pigment to match the shade of the tiles, including rubbing and polishing complete with tiles of :
DSR rate₹2,370.95per sqm
Medium shades pigment using 50% white cement and 50% ordinary cement
- Item code
- 11.18.2
- Sub-head
- SH 11 · FLOORING
- Unit
- sqm
- Source row
- 1221
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm. | |||||
| MATERIAL | |||||
| 1202 | Precast terrazo tiles 22 mm thick (medium shade) including wastage & breakage | sqm | 11 | ₹315.00 | ₹3,465.00 |
| 9977 | Carriage of tiles | L.S. | 40.43 | ₹2.27 | ₹91.78 |
| Cement mortar 1:3 (1 cement : 3 coarse sand) | |||||
| 3.8 | Rate as per Item Number 3.8 of SH: Mortars | cum | 0.144 | ₹4,881.95 | ₹703.00 |
| 50% white cement for slurry | |||||
| 0368 | White Cement | tonne | 0.033 | ₹10,500.00 | ₹346.50 |
| 0367 | Portland Cement | tonne | 0.033 | ₹5,156.00 | ₹170.15 |
| 2209 | Carriage of Cement | tonne | 0.066 | ₹0.00 | ₹0.00 |
| 0876 | Green or blue medium shade pigment | kilogram | 4.62 | ₹60.00 | ₹277.20 |
| LABOUR | |||||
| 0124 | Mason 2nd class | day | 3.25 | ₹816.00 | ₹2,652.00 |
| 0115 | Coolie | day | 3.25 | ₹736.00 | ₹2,392.00 |
| 0139 | Skilled Beldar (for floor rubbing etc.) | day | 7.6 | ₹816.00 | ₹6,201.60 |
| 9999 | Sundries including pigment wherever required, carborandum stone and polishing powder etc. | L.S. | 161.46 | ₹2.27 | ₹366.51 |
Rate build-up
| TOTAL | ₹16,665.74 |
| Add 1 % Water charges on "W" | ₹166.66 |
| TOTAL | ₹16,832.40 |
| Add GST on "X" (multiplying factor 0.2127) | ₹3,580.25 |
| TOTAL | ₹20,412.65 |
| Add 15% CPOH on "Y" | ₹3,061.90 |
| TOTAL | ₹23,474.55 |
| Add Cess @ 1% on "Z" | ₹234.75 |
| Cost of 10 sqm. | ₹23,709.30 |
| Cost of 1 sqm. | ₹2,370.93 |
| Say | ₹2,370.95 |