Rate analysis
Precast terrazo tiles 22 mm thick with graded marble chips of size upto 12 mm, laid in floors, and landings, jointed with neat cement slurry mixed with pigment to match the shade of the tiles, including rubbing and polishing complete, on 20 mm thick bed of cement mortar 1:4 (1 cement:4 coarse sand) :
DSR rate₹1,450.00per sqm
Dark shade pigment using ordinary cement
- Item code
- 11.16.3
- Sub-head
- SH 11 · FLOORING
- Unit
- sqm
- Source row
- 1062
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm. | |||||
| MATERIAL | |||||
| 1203 | Precast terrazo tiles 22 mm thick (dark shade) including 10% wastage | sqm | 11 | ₹285.00 | ₹3,135.00 |
| 9977 | Carriage of tiles | L.S. | 40.43 | ₹2.27 | ₹91.78 |
| Cement mortar 1 : 4 (1 cement : 4 coarse sand) | |||||
| 3.9 | Rate as per Item Number 3.9 of SH: Mortars | cum | 0.224 | ₹4,211.70 | ₹943.42 |
| Ordinary cement for | |||||
| (i) Cement slurry @ 4.4kg/sqm = 44kg+ | |||||
| (ii) Grouting = 44 kg. | |||||
| Total = 88kg or 0.088 tonne | |||||
| 0367 | Portland Cement | tonne | 0.088 | ₹5,156.00 | ₹453.73 |
| 2209 | Carriage of Cement | tonne | 0.088 | ₹0.00 | ₹0.00 |
| 0874 | Black colour dark shade pigment | kilogram | 3.08 | ₹75.00 | ₹231.00 |
| LABOUR | |||||
| 0124 | Mason 2nd class | day | 1.6 | ₹816.00 | ₹1,305.60 |
| 0115 | Coolie | day | 2 | ₹736.00 | ₹1,472.00 |
| 0139 | Skilled Beldar (for floor rubbing etc.) | day | 1 | ₹816.00 | ₹816.00 |
| 0101 | Bhisti | day | 1 | ₹816.00 | ₹816.00 |
| 0013 | Machine for rubbing of floors | day | 1.6 | ₹350.00 | ₹560.00 |
| 9999 | Sundries including pigment wherever required and carborandum stone etc. | L.S. | 161.98 | ₹2.27 | ₹367.69 |
Rate build-up
| TOTAL | ₹10,192.22 |
| Add 1 % Water charges on "W" | ₹101.92 |
| TOTAL | ₹10,294.14 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,189.56 |
| TOTAL | ₹12,483.70 |
| Add 15% CPOH on "Y" | ₹1,872.56 |
| TOTAL | ₹14,356.26 |
| Add Cess @ 1% on "Z" | ₹143.56 |
| Cost of 10 sqm. | ₹14,499.82 |
| Cost of 1 sqm. | ₹1,449.98 |
| Say | ₹1,450.00 |