Rate analysis
Precast terrazo tiles 22 mm thick with graded marble chips of size upto 12 mm, laid in floors, and landings, jointed with neat cement slurry mixed with pigment to match the shade of the tiles, including rubbing and polishing complete, on 20 mm thick bed of cement mortar 1:4 (1 cement:4 coarse sand) :
DSR rate₹1,507.10per sqm
Medium shade pigment using 50% white cement and 50% ordinary cement
- Item code
- 11.16.2
- Sub-head
- SH 11 · FLOORING
- Unit
- sqm
- Source row
- 1062
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm. | |||||
| MATERIAL | |||||
| 1202 | Precast terrazo tiles 22 mm thick (medium shade) including 10% wastage | sqm | 11 | ₹315.00 | ₹3,465.00 |
| 9977 | Carriage of tiles | L.S. | 40.43 | ₹2.27 | ₹91.78 |
| Cement mortar 1 : 4 (1 cement : 4 coarse sand) | |||||
| 3.9 | Rate as per Item Number 3.9 of SH: Mortars | cum | 0.224 | ₹4,211.70 | ₹943.42 |
| Grey cement | |||||
| (i) for slurry @ 4.4kg/sqm =44 kg.+ | |||||
| (ii) 50% for grouting = 22kg =66kg | |||||
| 0367 | Portland Cement | tonne | 0.066 | ₹5,156.00 | ₹340.30 |
| 50% white cement for grouting | |||||
| 0368 | White Cement for grouting | tonne | 0.022 | ₹10,500.00 | ₹231.00 |
| 2209 | Carriage of Cement | tonne | 0.088 | ₹0.00 | ₹0.00 |
| 0876 | Green or blue medium shade pigment | kg | 3.08 | ₹60.00 | ₹184.80 |
| LABOUR | |||||
| 0124 | Mason 2nd class | day | 1.6 | ₹816.00 | ₹1,305.60 |
| 0115 | Coolie | day | 2 | ₹736.00 | ₹1,472.00 |
| 0139 | Skilled Beldar (for floor rubbing etc.) | day | 1 | ₹816.00 | ₹816.00 |
| 0101 | Bhisti | day | 1 | ₹816.00 | ₹816.00 |
| 0013 | Machine for rubbing of floors | day | 1.6 | ₹350.00 | ₹560.00 |
| 9999 | Sundries including pigment wherever reqd and carborandum stone etc. | L.S. | 161.98 | ₹2.27 | ₹367.69 |
Rate build-up
| TOTAL | ₹10,593.59 |
| Add 1 % Water charges on "W" | ₹105.94 |
| TOTAL | ₹10,699.53 |
| Add GST on "X" (multiplying factor 0.2127) | ₹2,275.79 |
| TOTAL | ₹12,975.32 |
| Add 15% CPOH on "Y" | ₹1,946.30 |
| TOTAL | ₹14,921.62 |
| Add Cess @ 1% on "Z" | ₹149.22 |
| Cost of 10 sqm. | ₹15,070.84 |
| Cost of 1 sqm. | ₹1,507.08 |
| Say | ₹1,507.10 |