DSR 2023 · SH 11 · FLOORING

CPWD DSR item 11.12.1.2 rate analysis

Marble chips skirting up to 30 cm height, rubbed and polished to granolithic finish, top layer 6 mm thick with white, black, chocolate, grey, yellow or green marble chips of sizes from smallest to 4 mm nominal size, laid in cement marble powder mix 3:1 (3 cement : 1 marble powder) by weight in proportion of 4:7 (4 cement marble powder mix : 7 marble chips) by volume : 18 mm thick with under layer 12 mm thick in cement plaster 1:3 (1 cement : 3 coarse sand) : Light shade pigment with white cement

Published rate₹1,891.05per sqm
Rate analysis

Marble chips skirting up to 30 cm height, rubbed and polished to granolithic finish, top layer 6 mm thick with white, black, chocolate, grey, yellow or green marble chips of sizes from smallest to 4 mm nominal size, laid in cement marble powder mix 3:1 (3 cement : 1 marble powder) by weight in proportion of 4:7 (4 cement marble powder mix : 7 marble chips) by volume : 18 mm thick with under layer 12 mm thick in cement plaster 1:3 (1 cement : 3 coarse sand) :

DSR rate₹1,891.05per sqm

Light shade pigment with white cement

Item code
11.12.1.2
Sub-head
SH 11 · FLOORING
Unit
sqm
Source row
811

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 10 sqm
11.12.1.1 Rate as per Item Number 11.12.1.1 of SH: Flooring sqm 100 ₹1,864.30 ₹1,86,430.00
Add difference of cost due to using light shade pigment instead of dark shade pigment
Add for
0875 Red, chocolate, orange, buff or yellow (red oxide of iron) light shade pigment kilogram 28.4 ₹65.00 ₹1,846.00
Deduct for
0874 Black colour dark shade pigment kilogram -28.4 ₹75.00 -₹2,130.00
Add Difference of cost due to using white cement instead of grey cement
Add for
0368 White Cement tonne 0.405 ₹10,500.00 ₹4,252.50
Deduct for
0367 Portland Cement tonne -0.405 ₹5,156.00 -₹2,088.18

Rate build-up

TOTAL ₹1,88,310.32
Add 1 % Water charges on "W-A" ₹18.80
TOTAL ₹1,88,329.12
Add GST on "X-A" (multiplying factor 0.2127) ₹403.94
TOTAL ₹1,88,733.06
Add 15% CPOH on "Y-A" ₹345.46
TOTAL ₹1,89,078.52
Add Cess @ 1% on "Z-A" ₹26.49
Cost of 100 sqm. ₹1,89,105.01
Cost of 1 sqm. ₹1,891.05
Say ₹1,891.05

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook