DSR 2023 · SH 11 · FLOORING

CPWD DSR item 11.12.1.1 rate analysis

Marble chips skirting up to 30 cm height, rubbed and polished to granolithic finish, top layer 6 mm thick with white, black, chocolate, grey, yellow or green marble chips of sizes from smallest to 4 mm nominal size, laid in cement marble powder mix 3:1 (3 cement : 1 marble powder) by weight in proportion of 4:7 (4 cement marble powder mix : 7 marble chips) by volume : 18 mm thick with under layer 12 mm thick in cement plaster 1:3 (1 cement : 3 coarse sand) : Dark shade pigment with ordinary cement

Published rate₹1,864.30per sqm
Rate analysis

Marble chips skirting up to 30 cm height, rubbed and polished to granolithic finish, top layer 6 mm thick with white, black, chocolate, grey, yellow or green marble chips of sizes from smallest to 4 mm nominal size, laid in cement marble powder mix 3:1 (3 cement : 1 marble powder) by weight in proportion of 4:7 (4 cement marble powder mix : 7 marble chips) by volume : 18 mm thick with under layer 12 mm thick in cement plaster 1:3 (1 cement : 3 coarse sand) :

DSR rate₹1,864.30per sqm

Dark shade pigment with ordinary cement

Item code
11.12.1.1
Sub-head
SH 11 · FLOORING
Unit
sqm
Source row
811

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for 100 sqm
MATERIAL
For under layer of 12mm thick Cement mortar 1:3 (1 cement : 3 coarse sand) =10x( 0.144 + Extra for rounding 0.03) =0.174x10 = 1.74
3.8 Rate as per Item Number 3.8 of SH: Mortars cum 1.74 ₹4,881.95 ₹8,494.59
Top layer 6mm thick
0785 Marble chips upto 4mm and downsize White & black quintal 8.72 ₹200.00 ₹1,744.00
2268 Carriage of Marble dust and marble chips cum 0.51 ₹0.00 ₹0.00
0367 Portland Cement tonne 0.405 ₹5,156.00 ₹2,088.18
2209 Carriage of Cement tonne 0.405 ₹0.00 ₹0.00
0784 Marble dust/ powder cum 0.07 ₹1,180.00 ₹82.60
0874 Black colour dark shade pigment kilogram 28.4 ₹75.00 ₹2,130.00
@ 3.5kg/50kg of cement
=10x40.5x3.5/50=28.4kg
9977 Carriage of pigment & marble powder etc. L.S. 36.4 ₹2.27 ₹82.63
LABOUR
0124 Mason 2nd class day 30 ₹816.00 ₹24,480.00
0114 Beldar day 30 ₹736.00 ₹22,080.00
0101 Bhisti day 10 ₹816.00 ₹8,160.00
0139 Skilled Beldar (for floor rubbing etc.) day 70 ₹816.00 ₹57,120.00
9999 Sundries L.S. 2,018.9 ₹2.27 ₹4,582.90

Rate build-up

TOTAL ₹1,31,044.90
Add 1 % Water charges on "W" ₹1,310.45
TOTAL ₹1,32,355.35
Add GST on "X" (multiplying factor 0.2127) ₹28,151.98
TOTAL ₹1,60,507.33
Add 15% CPOH on "Y" ₹24,076.10
TOTAL ₹1,84,583.43
Add Cess @ 1% on "Z" ₹1,845.83
Cost of 100 sqm. ₹1,86,429.26
Cost of 1 sqm. ₹1,864.29
Say ₹1,864.30

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook