Rate analysis
40 mm thick marble chips flooring, rubbed and polished to granolithic finish, under layer 31 mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 12.5 mm nominal size) and top layer 9 mm thick with white, black, chocolate, grey, yellow or green marble chips of sizes from 4 mm to 7 mm nominal size, laid in cement marble powder mix 3:1 (3 cement : 1 marble powder) by weight in proportion of 4:7 (4 cement marble powder : 7 marble chips) by volume, including cement slurry etc. complete
DSR rate₹1,071.05per sqm
White cement without any pigment
- Item code
- 11.10.4
- Sub-head
- SH 11 · FLOORING
- Unit
- sqm
- Source row
- 431
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 100 sqm. | |||||
| MATERIAL | |||||
| For Under layer of 31 mm thick | |||||
| 0296 | Stone Aggregate (Single size) : 12.5 mm nominal size | cum | 2.1 | ₹1,400.00 | ₹2,940.00 |
| 0297 | Stone Aggregate (Single size) : 10 mm nominal size | cum | 0.7 | ₹1,400.00 | ₹980.00 |
| 2202 | Carriage of Stone aggregate below 40 mm nominal size | cum | 2.8 | ₹0.00 | ₹0.00 |
| 0982 | Coarse sand (zone III) | cum | 1.4 | ₹1,450.00 | ₹2,030.00 |
| 2203 | Carriage of Coarse sand | cum | 1.4 | ₹0.00 | ₹0.00 |
| 0367 | Portland Cement (0.1005+0.02)x10 | tonne | 1.205 | ₹5,156.00 | ₹6,212.98 |
| 2209 | Carriage of Cement | tonne | 1.205 | ₹0.00 | ₹0.00 |
| for top layer 9mm thick | |||||
| 0788 | Marble chips large size above 4 mm White & black | qtl | 14 | ₹280.00 | ₹3,920.00 |
| 2268 | Carriage of Marble dust and marble chips | cum | 0.82 | ₹0.00 | ₹0.00 |
| 0368 | White Cement | tonne | 0.578 | ₹10,500.00 | ₹6,069.00 |
| 2209 | Carriage of Cement | tonne | 0.578 | ₹0.00 | ₹0.00 |
| 0784 | Marble dust/ powder | cum | 0.12 | ₹1,180.00 | ₹141.60 |
| LABOUR | |||||
| 0124 | Mason 2nd class | day | 17.9 | ₹816.00 | ₹14,606.40 |
| 0114 | Beldar | day | 19.9 | ₹736.00 | ₹14,646.40 |
| 0101 | Bhisti | day | 10.4 | ₹816.00 | ₹8,486.40 |
| 0139 | Skilled Beldar (for floor rubbing etc.) | day | 10 | ₹816.00 | ₹8,160.00 |
| 0127 | Driver (for Road Roller, Concrete Mixer, Truck etc.) | day | 0.3 | ₹897.00 | ₹269.10 |
| 0002 | Hire charges of Concrete Mixer 0.25 to 0.40 cum with hooper | day | 0.3 | ₹900.00 | ₹270.00 |
| 0013 | Machine for rubbing of floors | day | 10 | ₹350.00 | ₹3,500.00 |
| 9999 | Sundries | L.S. | 1,345.5 | ₹2.27 | ₹3,054.29 |
Rate build-up
| TOTAL | ₹75,286.17 |
| Add 1 % Water charges on "W" | ₹752.86 |
| TOTAL | ₹76,039.03 |
| Add GST on "X" (multiplying factor 0.2127) | ₹16,173.50 |
| TOTAL | ₹92,212.53 |
| Add 15% CPOH on "Y" | ₹13,831.88 |
| TOTAL | ₹1,06,044.41 |
| Add Cess @ 1% on "Z" | ₹1,060.44 |
| Cost of 100 sqm | ₹1,07,104.85 |
| Cost of 1 sqm | ₹1,071.05 |
| Say | ₹1,071.05 |