Rate analysis
40 mm thick marble chips flooring, rubbed and polished to granolithic finish, under layer 31 mm thick cement concrete 1:2:4 (1 cement : 2 coarse sand : 4 graded stone aggregate 12.5 mm nominal size) and top layer 9 mm thick with white, black, chocolate, grey, yellow or green marble chips of sizes from 4 mm to 7 mm nominal size, laid in cement marble powder mix 3:1 (3 cement : 1 marble powder) by weight in proportion of 4:7 (4 cement marble powder : 7 marble chips) by volume, including cement slurry etc. complete
DSR rate₹1,085.45per sqm
Medium shade pigment with 50% white cement and 50% ordinary cement
- Item code
- 11.10.3
- Sub-head
- SH 11 · FLOORING
- Unit
- sqm
- Source row
- 431
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 100 sqm. | |||||
| 11.10.1 | Rate as per item no 11.10.1 | sqm | 100 | ₹1,072.10 | ₹1,07,210.00 |
| Add for | |||||
| 0876 | Green or blue medium shade pigment | kg | 40.5 | ₹60.00 | ₹2,430.00 |
| Deduct for | |||||
| 0874 | Black colour dark shade pigment | kg | -40.5 | ₹75.00 | -₹3,037.50 |
| ADD for | |||||
| 0368 | White cement | tonne | 0.289 | ₹10,500.00 | ₹3,034.50 |
| Deduct for | |||||
| 0367 | Portland Cement | tonne | -0.289 | ₹5,156.00 | -₹1,490.08 |
Rate build-up
| TOTAL | ₹1,08,146.92 |
| Add 1 % Water charges on "W-A" | ₹9.37 |
| TOTAL | ₹1,08,156.29 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹201.28 |
| TOTAL | ₹1,08,357.57 |
| Add 15% CPOH on "Y-A" | ₹172.14 |
| TOTAL | ₹1,08,529.71 |
| Add Cess @ 1% on "Z-A" | ₹13.20 |
| Cost of 100 sqm | ₹1,08,542.91 |
| Cost of 1 sqm | ₹1,085.43 |
| Say | ₹1,085.45 |