Rate analysis
Supplying and fixing rolling shutters of approved make, made of required size M.S. laths, interlocked together through their entire length and jointed together at the end by end locks, mounted on specially designed pipe shaft with brackets, side guides and arrangements for inside and outside locking with push and pull operation complete, including the cost of providing and fixing necessary 27.5 cm long wire springs manufactured from high tensile steel wire of adequate strength conforming to IS: 4454 - part 1 and M.S. top cover of required thickness for rolling shutters.
DSR rate₹3,653.20per sqm
80x1.25 mm M.S. laths with 1.25 mm thick top cover
- Item code
- 10.6.1
- Sub-head
- SH 10 · STEEL WORK
- Unit
- sqm
- Source row
- 346
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for a shutter of size 3mx2.5m = 7.5sqm. | |||||
| MATERIAL | |||||
| 0973 | Rolling shutter made of 80x1.25 mm machine rolled laths | sqm | 7.5 | ₹1,600.00 | ₹12,000.00 |
| 0974 | Top cover for rolling shutters 1.25 mm thick | metre | 2.5 | ₹920.00 | ₹2,300.00 |
| 0975 | 27.5 cm long wire spring grade no 2 for rolling shutters | each | 1 | ₹330.00 | ₹330.00 |
| 9977 | CARRIAGE | L.S. | 53.82 | ₹2.27 | ₹122.17 |
| LABOUR | |||||
| 0116 | Fitter (grade 1) | day | 2.55 | ₹897.00 | ₹2,287.35 |
| 0114 | Beldar | day | 2.55 | ₹736.00 | ₹1,876.80 |
| 0123 | Mason 1st class | day | 0.12 | ₹897.00 | ₹107.64 |
| 0124 | Mason 2nd class | day | 0.12 | ₹816.00 | ₹97.92 |
| 9999 | Sundries | L.S. | 60.58 | ₹2.27 | ₹137.52 |
Rate build-up
| TOTAL | ₹19,259.40 |
| Add 1 % Water charges on "W" | ₹192.59 |
| TOTAL | ₹19,451.99 |
| Add GST on "X" (multiplying factor 0.2127) | ₹4,137.44 |
| TOTAL | ₹23,589.43 |
| Add 15% CPOH on "Y" | ₹3,538.41 |
| TOTAL | ₹27,127.84 |
| Add Cess @ 1% on "Z" | ₹271.28 |
| Cost of 7.5sqm. | ₹27,399.12 |
| Cost per sqm. | ₹3,653.22 |
| Say | ₹3,653.20 |