Rate analysis
Providing and fixing M.S. Tubular frames for doors, windows, ventilators and cupboard with rectangular/ L-Type sections, made of 1.60 mm thick M.S. Sheet, joints mitred, welded and grinded finish, with profiles of required size, including fixing of necessary butt hinges and screws and applying a priming coat of approved steel primer.
DSR rate₹195.20as per item analysis
Fixing with 15x3 mm lugs 10 cm long embedded in cement concrete block 15x10x10 cm of C.C. 1:3:6 (1 Cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size)
- Item code
- 10.15.1
- Sub-head
- SH 10 · STEEL WORK
- Unit
- See analysis
- Source row
- 893
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 7.13Kg. | |||||
| MATERIAL | |||||
| L- section - 32x22x28mm 1.60mm thick | |||||
| 2.00+2.00+1.00 = 5.00 m | |||||
| Width of MS sheet = 32+24.80+22+ | |||||
| 24.80+10mm = 113.60mm = 0.1136 m | |||||
| Area of MS sheet = 0.1136x5.00x0.0016 = 0.0009088 sqm | |||||
| Weight of Sheet = 0.0009088x7850 =7.134 kg | |||||
| Add wastage @ 5% = 0.357Kg. | |||||
| Total = 7.491 kg Say 7.49 kg | |||||
| 4011 | Mild steel tubes electric resistant or induction butt welded | kilogram | 7.49 | ₹72.00 | ₹539.28 |
| M.S. bars 10mm = 1x1m = 1 metre | |||||
| 1 metre @ 0.60kg/m = 0.60Kg. | |||||
| Add wastage @ 5% = 0.03Kg. | |||||
| Total = 0.63 Kg. Say = 0.006 qunital | |||||
| 1002 | Mild steel round bar 12 mm dia and below | quintal | 0.006 | ₹5,550.00 | ₹33.30 |
| M.S. flat 15x3mm = 6x10cm = 0.60 metre | |||||
| 0.6 metre @ 0.35kg/m = 0.21Kg | |||||
| Add wastage @ 5% = 0.01 Kg. | |||||
| Total = 0.22 kg = 0.002q | |||||
| 1008 | Flats upto 10 mm in thickness | quintal | 0.002 | ₹5,450.00 | ₹10.90 |
| Cement concrete block 1:3:6- 6x15x10x10cm= 0.009 cum | |||||
| 4.2.5 | Rate as per item no 4.2.5 of SH : Concrete work | cum | 0.009 | ₹9,311.40 | ₹83.80 |
| 0595 | Bright finished or black enamelled mild steel butt hinges 100x58x1.90 mm | 10 Nos | 0.6 | ₹80.00 | ₹48.00 |
| 9999 | For screws and nuts and bolts | L.S. | 35.88 | ₹2.27 | ₹81.45 |
| 9999 | For applying steel primer | L.S. | 17.94 | ₹2.27 | ₹40.72 |
| 9977 | Carriage of material | L.S. | 5.33 | ₹2.27 | ₹12.10 |
| LABOUR | |||||
| 0103 | Blacksmith 2nd class | day | 0.04 | ₹816.00 | ₹32.64 |
| 0116 | Fitter (grade 1) | day | 0.06 | ₹897.00 | ₹53.82 |
| 0114 | Beldar | day | 0.08 | ₹736.00 | ₹58.88 |
| 9999 | Sundries | L.S. | 3.64 | ₹2.27 | ₹8.26 |
Rate build-up
| TOTAL | ₹1,003.15 |
| Add 1 % Water charges on "W-A" | ₹9.19 |
| TOTAL | ₹1,012.34 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹197.50 |
| TOTAL | ₹1,209.84 |
| Add 15% CPOH on "Y-A" | ₹168.91 |
| TOTAL | ₹1,378.75 |
| Add Cess @ 1% on "Z-A" | ₹12.95 |
| Cost for 7.13Kg. | ₹1,391.70 |
| Cost for 1 Kg. | ₹195.19 |
| Say | ₹195.20 |