Rate analysis
Fixing with 15x3 mm lugs 10 cm long embedded in cement concrete block 15x10x10 cm of C.C. 1:3:6 (1 Cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal size)
DSR rate₹82.45per kg
- Item code
- 10.10.1
- Sub-head
- SH 10 · STEEL WORK
- Unit
- kg
- Source row
- 493
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one door 2x0.76m = 1.52sqm.(weight 15 kg) | |||||
| MATERIAL | |||||
| Cement concrete blocks 15x10x10cm =6x0.15x0.10x0.10= 0.009 cum | |||||
| 4.2.5 | Rate as per item no 4.2.5 of SH : Concrete work | cum | 0.009 | ₹9,311.40 | ₹83.80 |
| LABOUR | |||||
| 0102 | Blacksmith 1st class | day | 0.17 | ₹897.00 | ₹152.49 |
| 0123 | Mason 1st class | day | 0.08 | ₹897.00 | ₹71.76 |
| 0124 | Mason 2nd class | day | 0.08 | ₹816.00 | ₹65.28 |
| 0114 | Beldar | day | 0.5 | ₹736.00 | ₹368.00 |
| 9977 | Sundries for carriage of material | L.S. | 67.28 | ₹2.27 | ₹152.73 |
Rate build-up
| TOTAL | ₹894.06 |
| Add 1 % Water charges on "W-A" | ₹8.10 |
| TOTAL | ₹902.16 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹174.07 |
| TOTAL | ₹1,076.23 |
| Add 15% CPOH on "Y-A" | ₹148.86 |
| TOTAL | ₹1,225.09 |
| Add Cess @ 1% on "Z-A" | ₹11.41 |
| Cost of 15 kg | ₹1,236.50 |
| Cost per kg | ₹82.43 |
| Say | ₹82.45 |