Rate analysis
Providing and fixing panelling or panelling and glazing in panelled or panelled and glazed shutters for doors, windows and clerestory windows (Area of opening for panel inserts excluding portion inside grooves or rebates to be measured). Panelling for panelled or panelled and glazed shutters 25 mm to 40 mm thick : Particle Board 12 mm thick
DSR rate₹2,053.45per sqm
Pre-laminated particle board with decorative lamination on both sides, Grade I, Type II, IS:12823 marked
- Item code
- 9.7.5.4
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 516
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for shutters of a door with 2/3rd panelling 200x108cm = 2.16sqm. | |||||
| Panel area = 4x45.1x36.55cm = 0.66sqm. | |||||
| MATERIAL | |||||
| Particle Board | |||||
| 4x47.2x38.65cm = 0.73sqm+ | |||||
| Add for wastage @ 10% = 0.07sqm. | |||||
| Total = 0.80 sqm | |||||
| 7480 | Prelaminated particle board with both sides decorative lamination, flat pressed 3 layer & graded (medium density) Grade I, Type II conforming to IS : 12823 (exterior grade) 12 mm thick | sqm | 0.8 | ₹534.00 | ₹427.20 |
| 9977 | Carriage of Plywood | L.S. | 1.82 | ₹2.27 | ₹4.13 |
| LABOUR | |||||
| 0111 | Carpenter 1st class | day | 0.57 | ₹897.00 | ₹511.29 |
| 9999 | Sundries | L.S. | 4.42 | ₹2.27 | ₹10.03 |
Rate build-up
| TOTAL | ₹952.65 |
| Add 1 % Water charges on "W" | ₹9.53 |
| TOTAL | ₹962.18 |
| Add GST on "X" (multiplying factor 0.2127) | ₹204.66 |
| TOTAL | ₹1,166.84 |
| Add 15% CPOH on "Y" | ₹175.03 |
| TOTAL | ₹1,341.87 |
| Add Cess @ 1% on "Z" | ₹13.42 |
| Cost of 0.66 sqm. | ₹1,355.29 |
| Cost of 1 sqm. | ₹2,053.47 |
| Say | ₹2,053.45 |