Rate analysis
Providing and fixing panelling or panelling and glazing in panelled or panelled and glazed shutters for doors, windows and clerestory windows (Area of opening for panel inserts excluding portion inside grooves or rebates to be measured). Panelling for panelled or panelled and glazed shutters 25 mm to 40 mm thick :
DSR rate₹3,323.20per sqm
Second class teak wood
- Item code
- 9.7.1
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 516
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for shutters of a door with 2/3rd panelling 200x108cm = 2.16sqm. | |||||
| Panel area = 4x45.1x36.55cm = 0.66 sqm | |||||
| MATERIAL | |||||
| Panels | |||||
| 4x47.2x38.65x1.6cm = 0.0117cum+ | |||||
| Add for wastage @ 10% = 0.0012cum. | |||||
| = 0.0129 cum. | |||||
| 1190 | Second class teak wood in planks | 10 cudm | 1.29 | ₹791.00 | ₹1,020.39 |
| 2204 | Carriage of Timber | cum | 0.0129 | ₹0.00 | ₹0.00 |
| LABOUR | |||||
| 0111 | Carpenter 1st class | day | 0.57 | ₹897.00 | ₹511.29 |
| 9999 | Sundries | L.S. | 4.42 | ₹2.27 | ₹10.03 |
Rate build-up
| TOTAL | ₹1,541.71 |
| Add 1 % Water charges on "W" | ₹15.42 |
| TOTAL | ₹1,557.13 |
| Add GST on "X" (multiplying factor 0.2127) | ₹331.20 |
| TOTAL | ₹1,888.33 |
| Add 15% CPOH on "Y" | ₹283.25 |
| TOTAL | ₹2,171.58 |
| Add Cess @ 1% on "Z" | ₹21.72 |
| Cost of 0.66 sqm. | ₹2,193.30 |
| Cost of 1 sqm. | ₹3,323.18 |
| Say | ₹3,323.20 |