Rate analysis
Providing and fixing wire gauge shutters using galvanized M.S. wire gauge of average width of aperture 1.4 mm in both directions with wire of dia 0.63 mm, for doors, windows and clerestory windows with hinges and necessary screws : 35 mm thick shutters With ISI marked stainless steel butt hinges of required size
DSR rate₹3,792.95per sqm
Kiln seasoned and chemically treated hollock wood
- Item code
- 9.27.1.2.2
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 1793
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for door shutters 2.00x1.08m = 2.16 sqm. | |||||
| MATERIAL | |||||
| Hollock wood | |||||
| Styles 4x200x9.5x3.5cm = 0.0266cum+ | |||||
| Top Rail - 1x110.5x9.5x3.5cm = 0.0036cum+ | |||||
| Lock and bottom rail | |||||
| 2x110.5x19.7x3.5cm = 0.0152 cum.+ | |||||
| Beadings - (2x312+2x150)x(1.2)x(1.2)cm = 0.001 cum. | |||||
| Total = 0.0464 cum.+ | |||||
| Add for wastage @ 10% = 0.005 cum. | |||||
| Total = 0.0514 cum. | |||||
| 2505 | Hollock wood in planks | 10 cudm | 5.14 | ₹409.00 | ₹2,102.26 |
| 2504 | Kiln seasoning of timber | cum | 0.0514 | ₹794.00 | ₹40.81 |
| 9999 | Chemical treatment | L.S. | 8.97 | ₹2.27 | ₹20.36 |
| Wire gauge 2x160x40cm = 1.28 sqm.+ Add wastage @ 10% = 0.13 sqm. Total = 1.41 sqm. | |||||
| 7029 | Galvanised wire mesh of average width of aperture 1.4 mm and nominal dia. Of wire 0.63 mm | sqm | 1.41 | ₹260.00 | ₹366.60 |
| 8220 | Stainless steel butt hinges (heavy weight) 100x60x2.5 mm IS : 12817 marked | 10 Nos | 0.6 | ₹345.00 | ₹207.00 |
| 8218 | Stainless steel butt hinges 50x37x1.5 mm IS : 12817 marked | 10 Nos | 0.2 | ₹170.00 | ₹34.00 |
| 8211 | Stainless steel screws 40 mm | 100 Nos | 0.48 | ₹270.00 | ₹129.60 |
| 8214 | Stainless steel screws 20 mm | 100 Nos | 0.08 | ₹175.00 | ₹14.00 |
| 2204 | Carriage of Timber | cum | 0.0514 | ₹0.00 | ₹0.00 |
| LABOUR | |||||
| 0111 | Carpenter 1st class | day | 1.3 | ₹897.00 | ₹1,166.10 |
| 0112 | Carpenter 2nd class | day | 0.9 | ₹816.00 | ₹734.40 |
| 0114 | Beldar | day | 1.05 | ₹736.00 | ₹772.80 |
| 0130 | Mistry | day | 0.105 | ₹897.00 | ₹94.19 |
| 9999 | Sundries | L.S. | 33.8 | ₹2.27 | ₹76.73 |
Rate build-up
| Say 51.4 cudm. | — |
| TOTAL | ₹5,758.85 |
| Add 1 % Water charges on "W" | ₹57.59 |
| TOTAL | ₹5,816.44 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,237.16 |
| TOTAL | ₹7,053.60 |
| Add 15% CPOH on "Y" | ₹1,058.04 |
| TOTAL | ₹8,111.64 |
| Add Cess @ 1% on "Z" | ₹81.12 |
| Cost of 2.16 sqm. | ₹8,192.76 |
| Cost of 1 sqm. | ₹3,792.94 |
| Say | ₹3,792.95 |