Rate analysis
Providing and fixing ISI marked flush door shutters conforming to IS : 2202 (Part I) non-decorative type, core of block board construction with frame of 1st class hard wood and well matched commercial 3 ply veneering with vertical grains or cross bands and face veneers on both faces of shutters:
DSR rate₹2,093.70per sqm
25 mm thick (for cupboard) including ISI marked nickel plated bright finished M.S. piano hinges with necessary screws
- Item code
- 9.21.3
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 1624
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 2.2 sqm. | |||||
| MATERIAL | |||||
| 0719 | Block board construction flush door with commercial ply on both faces 25 mm thick | sqm | 2.2 | ₹935.00 | ₹2,057.00 |
| 9977 | Carriage of door | L.S. | 29.64 | ₹2.27 | ₹67.28 |
| Fittings-For a door 2.2x1.0m = 2.20 sqm. | |||||
| 0608 | Nickel plated mild steel piono hinges 1 mm thick 25 mm wide | metre | 4.4 | ₹42.00 | ₹184.80 |
| 0639 | Bright finished or black enamelled mild steel screws 25 mm | 100 Nos | 1.25 | ₹42.00 | ₹52.50 |
| LABOUR | |||||
| For fixing shutter and fittings | |||||
| 0156 | Carpenter (average) | day | 0.55 | ₹857.00 | ₹471.35 |
| 0114 | Beldar | day | 0.55 | ₹736.00 | ₹404.80 |
Rate build-up
| TOTAL | ₹3,237.73 |
| Add 1 % Water charges on "W" | ₹32.38 |
| TOTAL | ₹3,270.11 |
| Add GST on "X" (multiplying factor 0.2127) | ₹695.55 |
| TOTAL | ₹3,965.66 |
| Add 15% CPOH on "Y" | ₹594.85 |
| TOTAL | ₹4,560.51 |
| Add Cess @ 1% on "Z" | ₹45.61 |
| Cost for 2.2 sqm. | ₹4,606.12 |
| Cost of 1 sqm. | ₹2,093.69 |
| Say | ₹2,093.70 |