Rate analysis
Providing and fixing ready made 304 grade stainless steel Modular kitchen basket and accessories such as right angle basket (Plain Cup & Saucer, plant, Partition, Bottle rack, Thali, Cutlery) kitchen utensil basket, Dinner set basket, kitchen grain basket, Multipurpose basket as per site requirement including finishing (wherever required) and fittings. The same shall be fixed with necessary stainless steel nuts & bolts, Stainless Steel screws & telescopic channel etc. as per direction of Engineer-in-charge. (For payment purpose only weight of Stainless steel basket shall be considered excluding weight of all fixing accessories such as nuts, bolts, fasteners telescopic basket channels etc. Payment of providing and fixing telescopic channel shall be paid separately)
DSR rate₹533.25per kg
- Item code
- 9.173
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- kg
- Source row
- 10553
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 2kg | |||||
| MATERIAL | |||||
| Qty= 2kg + | |||||
| Add wastage @ 5% = 0.10 | |||||
| Total = 2.1 kg | |||||
| 8230 | Stainless steel (Grade-304) basket (readymade) | kg | 2.1 | ₹310.00 | ₹651.00 |
| 9999 | Stainless steel nuts & SS screws etc. | LS | 7.5 | ₹2.27 | ₹17.03 |
| LABOUR | |||||
| For fixing | |||||
| 0102 | Blacksmith 1st class | day | 0.05 | ₹897.00 | ₹44.85 |
| 0114 | Beldar | day | 0.05 | ₹736.00 | ₹36.80 |
Rate build-up
| TOTAL | ₹749.68 |
| Add 1 % Water charges on "W" | ₹7.50 |
| TOTAL | ₹757.18 |
| Add GST on "X" (multiplying factor 0.2127) | ₹161.05 |
| TOTAL | ₹918.23 |
| Add 15% CPOH on "Y" | ₹137.73 |
| TOTAL | ₹1,055.96 |
| Add Cess @ 1% on "Z" | ₹10.56 |
| Cost of 2 kg | ₹1,066.52 |
| Cost of 1 kg. | ₹533.26 |
| Say | ₹533.25 |