DSR 2023 · SH 9 · WOOD & PVC WORK

CPWD DSR item 9.142.2 rate analysis

35 mm thick factory made Solid panel PVC Door shutter, made out of single piece extruded soild PVC profiles, 5 mm (± 0.2 mm) thick, having styles & rails (except lock rail) of size 95 mmx 35 mm x 5 mm, out of which 75 mm shall be flat and 20 mm shall be tapered (on both side), having one side thickness of 15 mm integrally extruded on the hinge side of the profile for better screw holding power, including reinforcing with MS tube of size 40 mm X 20 mm x 1 mm, joints of styles & rails to be mitered cut & joint with the help of PVC solvent cement, self driven self tapping screws & M.S. rectangular pipes bracket of size 190 mm X 100 mm of cross section size 35 mm x 17 mm x 1 mm at each corner. Single piece extruded 5 mm thick solid PVC Lock rail of size 115 mm x 35 mm, out of which 75 mm to be flat and 20 mm to be tapered at both ends, having 15 mm solid core in middle of rail section integrally extruded, fixing the styles & rails with the help of solvent and self driven self tapping screws of 125 mm x 11 mm, including providing 5 mm Single piece solid PVC extruded sheet inserted in the door as panel, all complete as per manufacturer's specification and direction of Engineer-in-charge. Decorative finish (wood grained finish)

Published rate₹4,713.05per sqm
Rate analysis

35 mm thick factory made Solid panel PVC Door shutter, made out of single piece extruded soild PVC profiles, 5 mm (± 0.2 mm) thick, having styles & rails (except lock rail) of size 95 mmx 35 mm x 5 mm, out of which 75 mm shall be flat and 20 mm shall be tapered (on both side), having one side thickness of 15 mm integrally extruded on the hinge side of the profile for better screw holding power, including reinforcing with MS tube of size 40 mm X 20 mm x 1 mm, joints of styles & rails to be mitered cut & joint with the help of PVC solvent cement, self driven self tapping screws & M.S. rectangular pipes bracket of size 190 mm X 100 mm of cross section size 35 mm x 17 mm x 1 mm at each corner. Single piece extruded 5 mm thick solid PVC Lock rail of size 115 mm x 35 mm, out of which 75 mm to be flat and 20 mm to be tapered at both ends, having 15 mm solid core in middle of rail section integrally extruded, fixing the styles & rails with the help of solvent and self driven self tapping screws of 125 mm x 11 mm, including providing 5 mm Single piece solid PVC extruded sheet inserted in the door as panel, all complete as per manufacturer's specification and direction of Engineer-in-charge.

DSR rate₹4,713.05per sqm

Decorative finish (wood grained finish)

Item code
9.142.2
Sub-head
SH 9 · WOOD & PVC WORK
Unit
sqm
Source row
7826

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for of one shutter 2.20x1.08m = 2.38 sqm
MATERIAL
8736 35 mm thick factory made solid panel PVC door shutter of single pieceextruded profile decorative finished (Wood grand finished) sqm 2.38 ₹2,978.00 ₹7,087.64
8100 Powder coated M.S. butt hinges 100mm X58mmX1.9mm 10 Nos 0.4 ₹145.00 ₹58.00
0637 Bright finished or black enamelled mild steel screws 40 mm 100 Nos 0.48 ₹62.00 ₹29.76
0640 Bright finished or black enamelled mild steel screws 20 mm 100 Nos 0.08 ₹40.00 ₹3.20
LABOUR
0156 Carpenter (average) day 0.4 ₹857.00 ₹342.80
0114 Beldar day 0.4 ₹736.00 ₹294.40
9999 Sundries L.S. 30.35 ₹2.27 ₹68.89

Rate build-up

TOTAL ₹7,884.69
Add 1 % Water charges on "W" ₹78.85
TOTAL ₹7,963.54
Add GST on "X" (multiplying factor 0.2127) ₹1,693.84
TOTAL ₹9,657.38
Add 15% CPOH on "Y" ₹1,448.61
TOTAL ₹11,105.99
Add Cess @ 1% on "Z" ₹111.06
Cost of 2.38 sqm ₹11,217.05
Cost of 1 sqm ₹4,713.05
Say ₹4,713.05

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook