Rate analysis
Providing & Fixing decorative high pressure laminated sheet of plain / wood grain in gloss / matt/ suede finish with high density protective surface layer and reverse side of adhesive bonding quality conforming to IS : 2046 Type S, including cost of adhesive of approved quality.
DSR rate₹897.30as per item analysis
1.0 mm thick
- Item code
- 9.127.2
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- See analysis
- Source row
- 6805
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 5.00 sqm | |||||
| MATERIAL | |||||
| Decorative laminate = 5.00 sqm | |||||
| Add wastage @ 10% = 0.50 sqm | |||||
| Total = 5.50 sqm | |||||
| 8727 | 1.0mm thick decorative laminated sheet | sqm | 5.5 | ₹323.00 | ₹1,776.50 |
| 9999 | Adhesive | L.S. | 195 | ₹2.27 | ₹442.65 |
| LABOUR | |||||
| 0111 | Carpenter 1st class | day | 0.5 | ₹897.00 | ₹448.50 |
| 0114 | Beldar | day | 0.5 | ₹736.00 | ₹368.00 |
| 9999 | Sundries i/c nails etc. | L.S. | 52 | ₹2.27 | ₹118.04 |
Rate build-up
| TOTAL | ₹3,153.69 |
| Add 1 % Water charges on "W" | ₹31.54 |
| TOTAL | ₹3,185.23 |
| Add GST on "X" (multiplying factor 0.2127) | ₹677.50 |
| TOTAL | ₹3,862.73 |
| Add 15% CPOH on "Y" | ₹579.41 |
| TOTAL | ₹4,442.14 |
| Add Cess @ 1% on "Z" | ₹44.42 |
| Cost for 5.00 sqm | ₹4,486.56 |
| Cost for 1 sqm | ₹897.31 |
| Say | ₹897.30 |