Rate analysis
Providing and fixing 12 mm thick panelling or panelling and glazing in panelled or panelled and glazed shutters for doors, windows and clerestory windows (area of opening for panel inserts excluding portion inside grooves or rebates to be measured). Panelling for panelled or panelled and glazed shutters 25 mm to 40 mm thick.
DSR rate₹2,777.70per sqm
Fire retardant plywood conforming to IS: 5509
- Item code
- 9.126.2
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 6756
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for shutters of a door with 2/3rd panelling 200x108cm = 2.16sqm. Panel area = 4x45.1x36.55cm = 0.66sqm. | |||||
| MATERIAL | |||||
| Plywood 4x47.2x38.65cm = 0.73sqm+ | |||||
| Add for wastage @ 10% = 0.07sqm. | |||||
| Total = 0.80 sqm. | |||||
| 8725 | 12mm thick fire retardant plywood conforming to IS: 5509. | sqm | 0.8 | ₹954.00 | ₹763.20 |
| 9977 | Carriage of Plywood | L.S. | 1.82 | ₹2.27 | ₹4.13 |
| LABOUR | |||||
| 0111 | Carpenter 1st class | day | 0.57 | ₹897.00 | ₹511.29 |
| 9999 | Sundries | L.S. | 4.42 | ₹2.27 | ₹10.03 |
Rate build-up
| TOTAL | ₹1,288.65 |
| Add 1 % Water charges on "W" | ₹12.89 |
| TOTAL | ₹1,301.54 |
| Add GST on "X" (multiplying factor 0.2127) | ₹276.84 |
| TOTAL | ₹1,578.38 |
| Add 15% CPOH on "Y" | ₹236.76 |
| TOTAL | ₹1,815.14 |
| Add Cess @ 1% on "Z" | ₹18.15 |
| Cost of 0.66 sqm. | ₹1,833.29 |
| Cost of 1 sqm. | ₹2,777.71 |
| Say | ₹2,777.70 |