DSR 2023 · SH 9 · WOOD & PVC WORK

CPWD DSR item 9.124.3 rate analysis

Providing and fixing factory made PVC door shutter made of solid foam PVC profiles of thikness 5mm and 15mm at edges integrally extruded for vertical style and horizontal (top/ bottom/ lock) rails of minimum cross section of 70mmx 28mm, of shape and design as per manufacturer's specifications having homogenous fine cellular structure and smooth integral outer skin, inserted with G.I. 'C' section/ rectangular tube profile of minimum 0.30mm thickness with 120 gsm coating as stiffeners as per manufacturer's specifications Mitred cut joints for styles and rails provided with telescopic polymeric 'L' corners are jointed together using solvent adhesive and strenghtened with fully threaded stainless steel screws (of required size) through reinforced stiffener with paneling of specified solid foam PVC board/ high pressure laminate of required thickness and of approved design and shade (matching the styles and rails), secured within styles and rails with specially designed solid foam PVC moulded beadings of required size using PVC solvent adhesive/ cement. The finished door shutter including SS hardware, 1 no. ss sliding bolt 200 x 10mm, 1 no. SS tower bolt 200 x 10mm and 2 nos. SS handles 125mm, shall be fixed to frame with 3 nos. stainless steel hinges of minimum size 100x58x1.9mm and stainless steel screws of required size complete as per direction of the Engineer-in-Charge. (Cost of above hardware is inclusive in rates) 3mm thick high pressure laminate (decorative type) with moulded/ extruded beading of appropriate design shape and size as per manufacturer's specifications ( to secure the panel insert tight in place within the style and rails of shutter) matching the colour and shade of shutter frame. Non decorative type.

Published rate₹4,678.95DSR 2023
Rate analysis

Providing and fixing factory made PVC door shutter made of solid foam PVC profiles of thikness 5mm and 15mm at edges integrally extruded for vertical style and horizontal (top/ bottom/ lock) rails of minimum cross section of 70mmx 28mm, of shape and design as per manufacturer's specifications having homogenous fine cellular structure and smooth integral outer skin, inserted with G.I. 'C' section/ rectangular tube profile of minimum 0.30mm thickness with 120 gsm coating as stiffeners as per manufacturer's specifications Mitred cut joints for styles and rails provided with telescopic polymeric 'L' corners are jointed together using solvent adhesive and strenghtened with fully threaded stainless steel screws (of required size) through reinforced stiffener with paneling of specified solid foam PVC board/ high pressure laminate of required thickness and of approved design and shade (matching the styles and rails), secured within styles and rails with specially designed solid foam PVC moulded beadings of required size using PVC solvent adhesive/ cement. The finished door shutter including SS hardware, 1 no. ss sliding bolt 200 x 10mm, 1 no. SS tower bolt 200 x 10mm and 2 nos. SS handles 125mm, shall be fixed to frame with 3 nos. stainless steel hinges of minimum size 100x58x1.9mm and stainless steel screws of required size complete as per direction of the Engineer-in-Charge. (Cost of above hardware is inclusive in rates)

DSR rate₹4,678.95as per item analysis

3mm thick high pressure laminate (decorative type) with moulded/ extruded beading of appropriate design shape and size as per manufacturer's specifications ( to secure the panel insert tight in place within the style and rails of shutter) matching the colour and shade of shutter frame. Non decorative type.

Item code
9.124.3
Sub-head
SH 9 · WOOD & PVC WORK
Unit
See analysis
Source row
6676

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for one door shutter 2.07x0.76m Door shutter= 1.57 sqm
MATERIAL
8717 Solid PVC foam door shutter with style and rails of minimum 70mm x 28mm and 3 mm thick high pressure laminate panel insert of approved colour and shade (as per standard specification of manufacturer) sqm 1.57 ₹2,530.00 ₹3,972.10
8216 SS hinges of size 100x58x1.9mm 10nos 0.3 ₹350.00 ₹105.00
8212 5mm dia 30mm long SS screws 100nos 0.18 ₹255.00 ₹45.90
8231 SS sliding door bolt of size 200x10mm each 1 ₹125.00 ₹125.00
8232 SS tower bolt (plate type) size 200x10mm each 1 ₹93.00 ₹93.00
8233 SS handle 125mm each 2 ₹70.00 ₹140.00
LABOUR
0156 Carpenter (average) day 0.4 ₹857.00 ₹342.80
0114 Beldar day 0.4 ₹736.00 ₹294.40
9999 Sundries L.S. 20 ₹2.27 ₹45.40

Rate build-up

TOTAL ₹5,163.60
Add 1 % Water charges on "W" ₹51.64
TOTAL ₹5,215.24
Add GST on "X" (multiplying factor 0.2127) ₹1,109.28
TOTAL ₹6,324.52
Add 15% CPOH on "Y" ₹948.68
TOTAL ₹7,273.20
Add labour cess @ 1% ₹72.73
Cost of 1.57 sqm ₹7,345.93
Cost for 1 sqm ₹4,678.94
Say ₹4,678.95

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook