Rate analysis
30 mm thick pre laminated PVC door shutters
DSR rate₹3,663.80per sqm
- Item code
- 9.120.2
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- sqm
- Source row
- 6538
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for one door shutter 2.20x1.08m = 2.38 sqm | |||||
| MATERIAL | |||||
| 8004 | 30 mm thick Factory made PVC rigid foam panelled shutter as per IS : 4020(Both side laminated) i/c carriage | sqm | 2.38 | ₹2,250.00 | ₹5,355.00 |
| 8100 | Powder coated M.S. butt hinges 100mm X58mmX1.9mm | 10 Nos | 0.4 | ₹145.00 | ₹58.00 |
| 0637 | Bright finished or black enamelled mild steel screws 40 mm | 100 Nos | 0.48 | ₹62.00 | ₹29.76 |
| 0640 | Bright finished or black enamelled mild steel screws 20 mm | 100 Nos | 0.08 | ₹40.00 | ₹3.20 |
| LABOUR | |||||
| 0156 | Carpenter (average) | day | 0.4 | ₹857.00 | ₹342.80 |
| 0114 | Beldar | day | 0.4 | ₹736.00 | ₹294.40 |
| 9999 | Sundries | L.S. | 20.36 | ₹2.27 | ₹46.22 |
Rate build-up
| TOTAL | ₹6,129.38 |
| Add 1 % Water charges on "W" | ₹61.29 |
| TOTAL | ₹6,190.67 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,316.76 |
| TOTAL | ₹7,507.43 |
| Add 15% CPOH on "Y" | ₹1,126.11 |
| TOTAL | ₹8,633.54 |
| Add Cess @ 1% on "Z" | ₹86.34 |
| Cost of 2.38 sqm | ₹8,719.88 |
| Cost of 1 sqm | ₹3,663.82 |
| Say | ₹3,663.80 |