DSR 2023 · SH 9 · WOOD & PVC WORK

CPWD DSR item 9.118.3 rate analysis

Providing and fixing to existing door frames. 25 mm thick PVC flush door shutters made out of a one piece Multi chamber extruded PVC section of the size of 762 mm X 25 mm or less as per requirement with an average wall thickness of 1 mm (± 0.3 mm). PVC foam end cap of size 23x10 mm are provided on both vertical edges to ensure the overall thickness of 25 mm. M.S. tube having dimensions 19 mm x 19 mm and 1.0 mm (± 0.1 mm) is inserted along the hinge side of the door. Core of the door shutter should be filled with High Density Polyurethane foam. The Top & Bottom edges of the shutter are covered with an end-cap of the size 25 mm X 11 mm. Door shutter shall be reinforced with special polymeric reinforcements as per manufacturer’s specification and direction of Engineer-in-charge to take up necessary hardware and fixtures. Stickers indicating the locations of hardware will be pasted at appropriate places

Published rate₹3,068.85per sqm
Rate analysis

Providing and fixing to existing door frames.

DSR rate₹3,068.85per sqm

25 mm thick PVC flush door shutters made out of a one piece Multi chamber extruded PVC section of the size of 762 mm X 25 mm or less as per requirement with an average wall thickness of 1 mm (± 0.3 mm). PVC foam end cap of size 23x10 mm are provided on both vertical edges to ensure the overall thickness of 25 mm. M.S. tube having dimensions 19 mm x 19 mm and 1.0 mm (± 0.1 mm) is inserted along the hinge side of the door. Core of the door shutter should be filled with High Density Polyurethane foam. The Top & Bottom edges of the shutter are covered with an end-cap of the size 25 mm X 11 mm. Door shutter shall be reinforced with special polymeric reinforcements as per manufacturer’s specification and direction of Engineer-in-charge to take up necessary hardware and fixtures. Stickers indicating the locations of hardware will be pasted at appropriate places

Item code
9.118.3
Sub-head
SH 9 · WOOD & PVC WORK
Unit
sqm
Source row
6428

Cost components

CodeDescriptionUnitQuantityRateAmount
Detail of cost for one door shutter 2.20x1.08m = 2.38 sqm
MATERIAL
8706 25mm thick factory made PVC flash foor shutter i/c carriage. sqm 2.38 ₹1,870.00 ₹4,450.60
LABOUR
0156 Carpenter (average) day 0.4 ₹857.00 ₹342.80
0114 Beldar day 0.4 ₹736.00 ₹294.40
9999 Sundries L.S. 20.36 ₹2.27 ₹46.22

Rate build-up

TOTAL ₹5,134.02
Add 1 % Water charges on "W" ₹51.34
TOTAL ₹5,185.36
Add GST on "X" (multiplying factor 0.2127) ₹1,102.93
TOTAL ₹6,288.29
Add 15% CPOH on "Y" ₹943.24
TOTAL ₹7,231.53
Add Cess @ 1% on "Z" ₹72.32
Cost of 2.38 sqm ₹7,303.85
Cost of 1 sqm ₹3,068.84
Say ₹3,068.85

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook