Rate analysis
Providing and fixing wooden moulded corner beading of triangular shape to the junction of panelling etc. with iron screws, plugs and priming coat on unexposed surface etc. complete 2nd class teak wood.
DSR rate₹354.35as per item analysis
50x50 mm (base and height)
- Item code
- 9.111.1
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- See analysis
- Source row
- 6248
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for beading = 5.00 m | |||||
| MATERIAL | |||||
| Teak wood 2nd class in planks 500 x 5 x 5 mm / 2 = 0.000625 cum + Add wastage @ 10% = 0.00063. Total = 0.00688 cum say 6.88 cudm | |||||
| 1190 | Second class teak wood in planks | 10 cudm | 0.688 | ₹791.00 | ₹544.21 |
| 2204 | Carriage of Timber | cum | 0.0069 | ₹0.00 | ₹0.00 |
| 0637 | Bright finished or black enamelled mild steel screws 40 mm | 100 Nos | 0.06 | ₹62.00 | ₹3.72 |
| Priming coat | |||||
| Area 5.0 x (.05 +.05) = 0.50 sqm | |||||
| 13.85.1 | Rate as per item no 13.85.1 of SH : Finishing | sqm | 0.5 | ₹70.35 | ₹35.18 |
| LABOUR | |||||
| For plaining, fixing & making design | |||||
| 0111 | Carpenter 1st class | day | 0.75 | ₹897.00 | ₹672.75 |
Rate build-up
| TOTAL | ₹1,255.86 |
| Add 1 % Water charges on "W-A" | ₹12.21 |
| TOTAL | ₹1,268.07 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹262.24 |
| TOTAL | ₹1,530.31 |
| Add 15% CPOH on "Y-A" | ₹224.27 |
| TOTAL | ₹1,754.58 |
| Add Cess @ 1% on "Z-A" | ₹17.19 |
| Cost for 5 metre | ₹1,771.77 |
| Cost for 1 metre | ₹354.35 |
| Say | ₹354.35 |