Rate analysis
Providing wood work in frames of doors, windows, clerestory windows and other frames, wrought framed and fixed in position with hold fast lugs or with dash fasteners of required dia & length (hold fast lugs or dash fastener shall be paid for separately).
DSR rate₹83,378.05per cum
Kiln seasoned and chemically treated hollock wood
- Item code
- 9.1.3
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- cum
- Source row
- 3
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for Chowkhat of a door 206.75x117.5cm. | |||||
| MATERIAL | |||||
| Hollock wood | |||||
| 2x206.75x9.5x7.0cm =0.028cum+ | |||||
| 1x117.5x9.5x7.0cm = 0.008cum. = 0.036cum.+ | |||||
| Add for wastage @ 5% = 0.002cum. | |||||
| Grand Total = 0.038cum = 38cudm | |||||
| 2466 | Hollock wood in scantling | 10 cudm | 3.8 | ₹366.00 | ₹1,390.80 |
| 2204 | Carriage of Timber | cum | 0.038 | ₹0.00 | ₹0.00 |
| 2504 | Kiln seasoning of timber | cum | 0.038 | ₹794.00 | ₹30.17 |
| 9999 | Chemical treatment | L.S. | 8.97 | ₹2.27 | ₹20.36 |
| LABOUR | |||||
| 0156 | Carpenter (average) | day | 0.72 | ₹857.00 | ₹617.04 |
| 0114 | Beldar | day | 0.07 | ₹736.00 | ₹51.52 |
Rate build-up
| TOTAL | ₹2,109.89 |
| Add 1 % Water charges on "W" | ₹21.10 |
| TOTAL | ₹2,130.99 |
| Add GST on "X" (multiplying factor 0.2127) | ₹453.26 |
| TOTAL | ₹2,584.25 |
| Add 15% CPOH on "Y" | ₹387.64 |
| TOTAL | ₹2,971.89 |
| Add Cess @ 1% on "Z" | ₹29.72 |
| Cost of 36 cudm.(finished work) | ₹3,001.61 |
| Cost per cum. | ₹83,378.06 |
| Say | ₹83,378.05 |