Rate analysis
Providing wood work in frames of doors, windows, clerestory windows and other frames, wrought framed and fixed in position with hold fast lugs or with dash fasteners of required dia & length (hold fast lugs or dash fastener shall be paid for separately).
DSR rate₹1,42,949.70per cum
Second class teak wood
- Item code
- 9.1.1
- Sub-head
- SH 9 · WOOD & PVC WORK
- Unit
- cum
- Source row
- 3
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for Chowkhat of a door 206.75x117.5cm | |||||
| MATERIAL | |||||
| Superior class teakwood such as Dandeli Balarshah or Malabar | |||||
| 2x206.75x9.5x7.0cm =0.028cum+ | |||||
| 1x117.5x9.5x7.0cm = 0.008cum. = 0.036cum.+ | |||||
| Add for wastage @ 5% = 0.002cum. | |||||
| Grand Total = 0.038cum = 38 cudm | |||||
| 1189 | Second class teak wood in scantling | 10 cudm | 3.8 | ₹776.00 | ₹2,948.80 |
| 2204 | Carriage of Timber | cum | 0.038 | ₹0.00 | ₹0.00 |
| LABOUR | |||||
| 0156 | Carpenter (average) | day | 0.72 | ₹857.00 | ₹617.04 |
| 0114 | Beldar | day | 0.07 | ₹736.00 | ₹51.52 |
Rate build-up
| TOTAL | ₹3,617.36 |
| Add 1 % Water charges on "W" | ₹36.17 |
| TOTAL | ₹3,653.53 |
| Add GST on "X" (multiplying factor 0.2127) | ₹777.11 |
| TOTAL | ₹4,430.64 |
| Add 15% CPOH on "Y" | ₹664.60 |
| TOTAL | ₹5,095.24 |
| Add Cess @ 1% on "Z" | ₹50.95 |
| Cost of 36 cudm. | ₹5,146.19 |
| Cost per cum. | ₹1,42,949.72 |
| Say | ₹1,42,949.70 |