Rate analysis
Stone tile (polished) work for wall lining over 12 mm thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and cement slurry @ 3.3 kg/sqm including pointing in white cement complete. 8mm thick
DSR rate₹3,617.55per sqm
Granite of any colour and shade
- Item code
- 8.9.1.2
- Sub-head
- SH 8 · CLADDING WORK
- Unit
- sqm
- Source row
- 462
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm. | |||||
| 8mm thick Granite tiles. Qty. = 10 sqm. + Add wastage @ 2.5% = 0.25 sqm. Total = 10.25 sqm. | |||||
| 2750 | 8 mm thick granite stone tiles (mirror polished of all shades) | sqm | 10.25 | ₹702.00 | ₹7,195.50 |
| 9977 | Carriage of tiles | L.S. | 39.5 | ₹2.27 | ₹89.67 |
| Cement mortar 1:3 (1 cement : 3 coarse sand) | |||||
| 3.8 | Rate as per Item Number 3.8 of SH: Mortars | cum | 0.14 | ₹4,881.95 | ₹683.47 |
| 9999 | Mortar for pointing | L.S. | 253.8 | ₹2.27 | ₹576.13 |
| 0367 | Portland Cement | tonne | 0.033 | ₹5,156.00 | ₹170.15 |
| 0123 | Mason 1st class | day | 10 | ₹897.00 | ₹8,970.00 |
| 0114 | Beldar | day | 10 | ₹736.00 | ₹7,360.00 |
| 9999 | Sundries etc. | L.S. | 169 | ₹2.27 | ₹383.63 |
Rate build-up
| TOTAL | ₹25,428.55 |
| Add 1 % Water charges on "W" | ₹254.29 |
| TOTAL | ₹25,682.84 |
| Add GST on "X" (multiplying factor 0.2127) | ₹5,462.74 |
| TOTAL | ₹31,145.58 |
| Add 15% CPOH on "Y" | ₹4,671.84 |
| TOTAL | ₹35,817.42 |
| Add Cess @ 1% on "Z" | ₹358.17 |
| Cost for 10 sqm. | ₹36,175.59 |
| Cost of 1 sqm | ₹3,617.56 |
| Say | ₹3,617.55 |