Rate analysis
25 mm thick
DSR rate₹2,463.10per sqm
- Item code
- 8.30.2
- Sub-head
- SH 8 · CLADDING WORK
- Unit
- sqm
- Source row
- 2139
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for skirting 200mm wide and 30m long Area = 0.2x30= 6 sqm. | |||||
| Area = 0.2x30= 6 sqm. | |||||
| MATERIAL | |||||
| Teak shade prelaminated Particle board (three layer medium density) = 6.0 sqm.+ | |||||
| Add wastage @ 10% = 0.6sqm. | |||||
| Total = 6.6 sqm. | |||||
| 7479 | Prelaminated particle board with one side decorative and other side balancing lamination, flat pressed 3 layer & graded (medium density) Grade I, Type II conforming to IS : 12823 (exterior grade) 25 mm thick | sqm | 6.6 | ₹901.00 | ₹5,946.60 |
| 9977 | Carriage of particle board | L.S. | 8.11 | ₹2.27 | ₹18.41 |
| 7048 | Rawl plug 50 mm (designation 10 no.) | each | 102 | ₹24.00 | ₹2,448.00 |
| 9999 | Labour for drilling holes | L.S. | 130 | ₹2.27 | ₹295.10 |
| LABOUR | |||||
| For dressing and fixing particle board to | |||||
| skirting | |||||
| 0112 | Carpenter 2nd class | day | 0.77 | ₹816.00 | ₹628.32 |
| 0114 | Beldar | day | 0.86 | ₹736.00 | ₹632.96 |
| 9999 | Sundries (Screws, sand paper) | L.S. | 53.82 | ₹2.27 | ₹122.17 |
| Painting with ready mixed priming coat at back | |||||
| 13.85.1 | Rate as per item no 13.85.1 of SH : Finishing | sqm | 6 | ₹70.35 | ₹422.10 |
Rate build-up
| TOTAL | ₹10,513.66 |
| Add 1 % Water charges on "W-A" | ₹100.92 |
| TOTAL | ₹10,614.58 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹2,167.94 |
| TOTAL | ₹12,782.52 |
| Add 15% CPOH on "Y-A" | ₹1,854.06 |
| TOTAL | ₹14,636.58 |
| Add Cess @ 1% on "Z-A" | ₹142.14 |
| Cost of 6 sqm. | ₹14,778.72 |
| Cost of 1 sqm. | ₹2,463.12 |
| Say | ₹2,463.10 |