Rate analysis
Providing and fixing 4mm thick coir veneer board, ISI marked IS : 14842, plain lining with necessary screws, priming coat on unexposed surface etc., complete.
DSR rate₹1,825.05per sqm
- Item code
- 8.29
- Sub-head
- SH 8 · CLADDING WORK
- Unit
- sqm
- Source row
- 2077
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10sqm. | |||||
| MATERIAL | |||||
| Coir veneered board 4mm thick = 10sqm. | |||||
| Add for wastage @ 20% = 2 sqm. | |||||
| Total = 12 sqm. | |||||
| 7552 | Coir veneered board 4mm thick | sqm | 12 | ₹274.00 | ₹3,288.00 |
| 9977 | Carriage of Coir veneered board | L.S. | 5.46 | ₹2.27 | ₹12.39 |
| Second class teak wood plugs including cutting brick work and fixing in cement mortar 1:3 (1 cement: 3 fine sand) | |||||
| 8.23 | Rate as per item no 8.23 of SH : Cladding Work | each | 55 | ₹40.85 | ₹2,246.75 |
| LABOUR | |||||
| 0111 | Carpenter 1st class | day | 3.8 | ₹897.00 | ₹3,408.60 |
| 0114 | Beldar | day | 4.6 | ₹736.00 | ₹3,385.60 |
| 0130 | Mistry | day | 0.6 | ₹897.00 | ₹538.20 |
| 9999 | 20mm nails without head for fixing ply | L.S. | 53.82 | ₹2.27 | ₹122.17 |
| Priming coat Painting with ready mixed priming coat | |||||
| 13.85.1 | Rate as per item no 13.85.1 of SH : Finishing | sqm | 10 | ₹70.35 | ₹703.50 |
Rate build-up
| TOTAL | ₹13,705.21 |
| Add 1 % Water charges on "W-A" | ₹107.55 |
| TOTAL | ₹13,812.76 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹2,310.46 |
| TOTAL | ₹16,123.22 |
| Add 15% CPOH on "Y-A" | ₹1,975.95 |
| TOTAL | ₹18,099.17 |
| Add Cess @ 1% on "Z-A" | ₹151.49 |
| Cost of 10 sqm. | ₹18,250.66 |
| Cost of 1 sqm. | ₹1,825.07 |
| Say | ₹1,825.05 |