Rate analysis
Providing and fixing in wall lining flat pressed three layer (medium density) particle board or graded wood Pre-laminated one side decorative lamination and other side balancing lamination Grade I, Type II, IS : 12823 marked, including priming coat on unexposed arrangement and screws etc. complete :
DSR rate₹1,492.80per sqm
18 mm thick
- Item code
- 8.26.2
- Sub-head
- SH 8 · CLADDING WORK
- Unit
- sqm
- Source row
- 1931
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 sqm. | |||||
| MATERIAL | |||||
| Particle board (three layer medium density) 18 mm thick = 10 sqm. | |||||
| Add wastage @ 10% = 1 sqm. | |||||
| Total = 11 sqm. | |||||
| 7478 | Prelaminated particle board with one side decorative and other side balancing lamination, flat pressed 3 layer & graded (medium density) Grade I, Type II conforming to IS : 12823 (exterior grade) 18 mm thick | sqm | 11 | ₹590.00 | ₹6,490.00 |
| 9977 | Carriage of particle board | L.S. | 13.52 | ₹2.27 | ₹30.69 |
| 9999 | Sundries and screws | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| Priming coat | |||||
| 13.85.1 | Rate as per item no 13.85.1 of SH : Finishing | sqm | 10 | ₹70.35 | ₹703.50 |
| LABOUR | |||||
| 0112 | Carpenter 2nd class | day | 1.28 | ₹816.00 | ₹1,044.48 |
| 0114 | Beldar | day | 1.43 | ₹736.00 | ₹1,052.48 |
| 7048 | Rawl plug 50 mm (designation 10 no.) | each | 55 | ₹24.00 | ₹1,320.00 |
Rate build-up
| TOTAL | ₹10,702.24 |
| Add 1 % Water charges on "W-A" | ₹99.99 |
| TOTAL | ₹10,802.23 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹2,148.00 |
| TOTAL | ₹12,950.23 |
| Add 15% CPOH on "Y-A" | ₹1,837.01 |
| TOTAL | ₹14,787.24 |
| Add Cess @ 1% on "Z-A" | ₹140.84 |
| Cost of 10 sqm. | ₹14,928.08 |
| Cost of 1 sqm. | ₹1,492.81 |
| Say | ₹1,492.80 |