Rate analysis
Providing and fixing 18 mm thick gang saw cut, mirror polished, premoulded and prepolished, machine cut for kitchen platforms, vanity counters, window sills, facias and similar locations of required size, approved shade, colour and texture laid over 20 mm thick base cement mortar 1:4 (1 cement : 4 coarse sand), joints treated with white cement, mixed with matching pigment, epoxy touch ups, including rubbing, curing, moulding and polishing of edges to give high gloss finish etc. complete at all levels. Granite stone slab of all colour and texture except black, Cherry/Ruby red
DSR rate₹4,170.70as per item analysis
Area of slab upto 0.50 sqm
- Item code
- 8.2.3.1
- Sub-head
- SH 8 · CLADDING WORK
- Unit
- See analysis
- Source row
- 72
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 0.50 sqm. | |||||
| MATERIAL | |||||
| Mirror polished granite = 0.50 sqm.+Wastage 5% 0.025 sqm. = 0.525 sqm | |||||
| 7297 | Granite stone slab all colour and texture except black, Cherry/Ruby red 18 mm thick (slab area upto 0.50 sqm) | sqm | 0.525 | ₹1,076.00 | ₹564.90 |
| 20mm thick Cement mortar 1 : 4 (1 cement : 4 coarse sand) | |||||
| 3.9 | Rate as per Item Number 3.9 of SH: Mortars | cum | 0.012 | ₹4,211.70 | ₹50.54 |
| LABOUR | |||||
| 0123 | Mason 1st class | day | 0.48 | ₹897.00 | ₹430.56 |
| 0114 | Beldar | day | 0.2 | ₹736.00 | ₹147.20 |
| 0115 | Coolie | day | 0.2 | ₹736.00 | ₹147.20 |
| 9999 | Moulding and edge polishing | L.S. | 39 | ₹2.27 | ₹88.53 |
| 9999 | Sundries apoxy resin & cutting machine etc. | L.S. | 16.25 | ₹2.27 | ₹36.89 |
Rate build-up
| TOTAL | ₹1,465.82 |
| Add 1 % Water charges on "W" | ₹14.66 |
| TOTAL | ₹1,480.48 |
| Add GST on "X" (multiplying factor 0.2127) | ₹314.90 |
| TOTAL | ₹1,795.38 |
| Add 15% CPOH on "Y" | ₹269.31 |
| TOTAL | ₹2,064.69 |
| Add Cess @ 1% on "Z" | ₹20.65 |
| Cost for 0.50 sqm. | ₹2,085.34 |
| Cost for 1.00 sqm | ₹4,170.68 |
| Say | ₹4,170.70 |