Rate analysis
Providing and fixing machine cut, mirror/ eggshell polished , Marble stone work for wall lining (veneer work) including dado, skirting, risers of steps etc., in required design and pattern wherever required, stones of different finished surface texture, on 12 mm (average) thick cement mortar 1:3 (1 cement : 3 coarse sand) laid and jointed with white cement slurry @ 3.3 kg/sqm including pointing with white cement slurry admixed with pigment of matching shade, including rubbing, curing, polishing etc. all complete as per Architectural drawings, and as directed by the Engineer-in-Charge.
DSR rate₹10,414.80per sqm
18 mm thick Italian Marble stone slab,Perlato, Rosso verona, Fire Red or Dark Emperadore etc.
- Item code
- 8.11.1
- Sub-head
- SH 8 · CLADDING WORK
- Unit
- sqm
- Source row
- 558
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 50 sqm | |||||
| MATERIAL | |||||
| Finished work= 50 sqm+Add for wastage @ 20%=10 sqm. Total = 60 sqm | |||||
| 1240 | 18 mm thick Italian Marble stone slab, Perlato (slab area up to 0.5 sqm). | sqm | 60 | ₹3,200.00 | ₹1,92,000.00 |
| 2216 | Carriage of stone slab | tonne | 3 | ₹0.00 | ₹0.00 |
| Cement mortar 1:3 (1 Cement:3 Coarse sand) | |||||
| 3.8 | Rate as per Item No.3.8 of SH: MORTARS | cum | 0.8 | ₹4,881.95 | ₹3,905.56 |
| 0368 | White Cement Slurry @ 3.3kg/sqm | tonne | 0.165 | ₹10,500.00 | ₹1,732.50 |
| 2209 | Carriage of white Cement | tonne | 0.165 | ₹0.00 | ₹0.00 |
| 9999 | Mortar for pointing in white cement | L.S. | 2,535 | ₹2.27 | ₹5,754.45 |
| LABOUR : | |||||
| FOR fixing | |||||
| 0126 | Mason (for ornamental stone work) 1st class | day | 33.5 | ₹897.00 | ₹30,049.50 |
| 0100 | Bandhani | day | 33.5 | ₹816.00 | ₹27,336.00 |
| 0114 | Beldar | day | 33.5 | ₹736.00 | ₹24,656.00 |
| 0115 | Coolie | day | 33.5 | ₹736.00 | ₹24,656.00 |
| 0101 | Bhisti | day | 33.5 | ₹816.00 | ₹27,336.00 |
| 0128 | Mate | day | 16.5 | ₹816.00 | ₹13,464.00 |
| 0102 | Blacksmith 1st class | day | 13.5 | ₹897.00 | ₹12,109.50 |
| 9999 | Scaffolding | L.S. | 1,339 | ₹2.27 | ₹3,039.53 |
Rate build-up
| TOTAL | ₹3,66,039.04 |
| Add 1 % Water charges on "W" | ₹3,660.39 |
| TOTAL | ₹3,69,699.43 |
| Add GST on "X" (multiplying factor 0.2127) | ₹78,635.07 |
| TOTAL | ₹4,48,334.50 |
| Add 15% CPOH on "Y" | ₹67,250.18 |
| TOTAL | ₹5,15,584.68 |
| Add Cess @ 1% on "Z" | ₹5,155.85 |
| Cost of 50 sqm | ₹5,20,740.53 |
| Cost of 1 sqm | ₹10,414.81 |
| Say | ₹10,414.80 |