Rate analysis
Coursed rubble masonry (second sort) with hard stone in foundation & plinth with :
DSR rate₹8,198.55per cum
Cement mortar 1:6 (1 cement : 6 coarse sand)
- Item code
- 7.7.1
- Sub-head
- SH 7 · STONE WORK
- Unit
- cum
- Source row
- 155
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 1 cum | |||||
| MATERIAL | |||||
| Cement mortar 1 : 6 (1 cement : 6 coarse sand) | |||||
| 3.11 | Rate as per Item Number 3.11 of SH: Mortars | cum | 0.3 | ₹3,541.40 | ₹1,062.42 |
| 1157 | Stone for masonry work | cum | 1.1 | ₹1,250.00 | ₹1,375.00 |
| 1154 | Through and bond stone size 24 x 24 x39 cm | 100 Nos | 0.07 | ₹5,000.00 | ₹350.00 |
| Carriage: | |||||
| 2215 | Carriage of Soling stone & masonry stone | cum | 1.26 | ₹0.00 | ₹0.00 |
| 7.00x24cmx24cmx39cm = 0.16 cum. | |||||
| 1.10+0.16 cum = 1.26 cum. | |||||
| LABOUR | |||||
| 0125 | Mason (for plain stone work) 2nd class) | day | 1.76 | ₹816.00 | ₹1,436.16 |
| 0114 | Beldar | day | 1.24 | ₹736.00 | ₹912.64 |
| 0115 | Coolie | day | 0.71 | ₹736.00 | ₹522.56 |
| 0101 | Bhisti | day | 0.09 | ₹816.00 | ₹73.44 |
| 9999 | Sundries | L.S. | 13.52 | ₹2.27 | ₹30.69 |
Rate build-up
| TOTAL | ₹5,762.91 |
| Add 1 % Water charges on "W" | ₹57.63 |
| TOTAL | ₹5,820.54 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,238.03 |
| TOTAL | ₹7,058.57 |
| Add 15% CPOH on "Y" | ₹1,058.79 |
| TOTAL | ₹8,117.36 |
| Add Cess @ 1% on "Z" | ₹81.17 |
| Cost of 1 cum. | ₹8,198.53 |
| Say | ₹8,198.55 |