Rate analysis
Stone work, plain in copings, cornices, string courses and plinth courses, upto 75 mm thick in Cement mortar 1:6 (1 cement : 6 coarse sand), including pointing with white cement mortar 1:2 (1 white cement : 2 stone dust) with an admixture of pigment matching the stone shade.
DSR rate₹1,07,965.10per cum
White sand stone
- Item code
- 7.32.2
- Sub-head
- SH 7 · STONE WORK
- Unit
- cum
- Source row
- 1456
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 100 cornices (30cm long | |||||
| 30cm deep and 7.5cm project-iron) = 100x6.75cudm = 675 cudm. | |||||
| MATERIAL | |||||
| Stone work plain ashlar cyclopean 100x3x3x0.75 = 675 cudm | |||||
| 7.12.1.2 | Rate as per item no 7.12.1.2 of SH : Stone Work | cum | 0.675 | ₹82,518.00 | ₹55,699.65 |
| 9999 | Extra for using white cement | L.S. | 533 | ₹2.27 | ₹1,209.91 |
| Extra labour for making the cornices | |||||
| 0125 | Mason (for plain stone work) 2nd class) | day | 7 | ₹816.00 | ₹5,712.00 |
| 0114 | Beldar | day | 7 | ₹736.00 | ₹5,152.00 |
Rate build-up
| TOTAL | ₹67,773.56 |
| Add 1 % Water charges on "W-A" | ₹120.74 |
| TOTAL | ₹67,894.30 |
| Add GST on "X-A" (multiplying factor 0.2127) | ₹2,593.80 |
| TOTAL | ₹70,488.10 |
| Add 15% CPOH on "Y-A" | ₹2,218.27 |
| TOTAL | ₹72,706.37 |
| Add Cess @ 1% on "Z-A" | ₹170.07 |
| Cost of 675 cudm. | ₹72,876.44 |
| Cost per cum. | ₹1,07,965.10 |
| Say | ₹1,07,965.10 |