Rate analysis
Stone work plain ashlar in arches in super structure upto floor V level in cement mortar 1:3 (1 cement : 3 coarse sand) including centering, shuttering and pointing with white cement mortar 1:2 (1 white cement : 2 stone dust) with an admixture of pigment matching the stone shade. One face dressed
DSR rate₹75,263.00per cum
Red sand stone
- Item code
- 7.13.1.1
- Sub-head
- SH 7 · STONE WORK
- Unit
- cum
- Source row
- 466
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 10 cudm or 0.01 cum | |||||
| MATERIAL | |||||
| 1160 | Red sand stone block | 10 cudm | 1.333 | ₹130.00 | ₹173.29 |
| Finished work = 10 cudm.+ Add wastage @ 33.3% = 3.33 cudm. Total = 13.33 cudm. | |||||
| 2216 | Carriage of Stone blocks white & red sand stone & kota stone slab | tonne | 0.031 | ₹0.00 | ₹0.00 |
| @ 2.30kg/cudm = 13.33x2.30 = 30.659 kg = 0.03065 tonne say 0.031 t. | |||||
| Dressing charges | |||||
| LABOUR | |||||
| 0125 | Mason (for plain stone work) 2nd class) | day | 0.088 | ₹816.00 | ₹71.81 |
| 0102 | Blacksmith 1st class | day | 0.006 | ₹897.00 | ₹5.38 |
| 0114 | Beldar | day | 0.044 | ₹736.00 | ₹32.38 |
| 0115 | Coolie | day | 0.022 | ₹736.00 | ₹16.19 |
| 0100 | Bandhani | day | 0.044 | ₹816.00 | ₹35.90 |
| Fixing charges | |||||
| LABOUR | |||||
| 0125 | Mason (for plain stone work) 2nd class) | day | 0.044 | ₹816.00 | ₹35.90 |
| 0102 | Blacksmith 1st class | day | 0.006 | ₹897.00 | ₹5.38 |
| 0114 | Beldar | day | 0.022 | ₹736.00 | ₹16.19 |
| 0115 | Coolie | day | 0.022 | ₹736.00 | ₹16.19 |
| 0100 | Bandhani | day | 0.022 | ₹816.00 | ₹17.95 |
| 0101 | Bhisti | day | 0.022 | ₹816.00 | ₹17.95 |
| 9999 | Scaffolding | L.S. | 2.73 | ₹2.27 | ₹6.20 |
| 9999 | Mortar for laying and pointing | L.S. | 8.06 | ₹2.27 | ₹18.30 |
| 9999 | Centering and shuttering | L.S. | 13.52 | ₹2.27 | ₹30.69 |
| 9999 | Extra for using white cement | L.S. | 8.06 | ₹2.27 | ₹18.30 |
| Extra labour for lifting of material (above floor two level up to floor five level) (0.01 x 1.5 = 0.015) | |||||
| 0115 | Coolie | day | 0.015 | ₹736.00 | ₹11.04 |
Rate build-up
| TOTAL | ₹529.04 |
| Add 1 % Water charges on "W" | ₹5.29 |
| TOTAL | ₹534.33 |
| Add GST on "X" (multiplying factor 0.2127) | ₹113.65 |
| TOTAL | ₹647.98 |
| Add 15% CPOH on "Y" | ₹97.20 |
| TOTAL | ₹745.18 |
| Add Cess @ 1% on "Z" | ₹7.45 |
| Cost of 10 cudm. | ₹752.63 |
| Cost of 1 cum. | ₹75,263.00 |
| Say | ₹75,263.00 |