Rate analysis
Random rubble masonry with hard stone in foundation and plinth including levelling up with cement concrete 1:6:12 (1 cement : 6 coarse sand : 12 graded stone aggregate 20 mm nominal size) upto plinth level with :
DSR rate₹7,311.25per cum
Cement mortar 1:6 (1 cement : 6 coarse sand)
- Item code
- 7.1.1
- Sub-head
- SH 7 · STONE WORK
- Unit
- cum
- Source row
- 4
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 1 cum | |||||
| MATERIAL | |||||
| 1157 | Stone for masonry work | cum | 1 | ₹1,250.00 | ₹1,250.00 |
| 1154 | Through and bond stone size 24 x24 x39 cm | 100 Nos | 0.07 | ₹5,000.00 | ₹350.00 |
| Carriage: | |||||
| 2215 | Carriage of Soling stone & masonry stone | cum | 1.16 | ₹0.00 | ₹0.00 |
| 7.00x24cmx24cmx39cm = 0.16 cum. | |||||
| 1.00cum. + 0.16 cum. = 1.16 cum. | |||||
| Cement mortar 1 : 6 (1 cement : 6 coarse sand) | |||||
| 3.11 | Rate as per Item Number 3.11 of SH: Mortars | cum | 0.33 | ₹3,541.40 | ₹1,168.66 |
| LABOUR | |||||
| 0125 | Mason (for plain stone work) 2nd class) | day | 1.07 | ₹816.00 | ₹873.12 |
| 0114 | Beldar | day | 1.07 | ₹736.00 | ₹787.52 |
| 0115 | Coolie | day | 0.71 | ₹736.00 | ₹522.56 |
| 0101 | Bhisti | day | 0.09 | ₹816.00 | ₹73.44 |
| 9999 | Cement concrete 1:6:12 | L.S. | 45.76 | ₹2.27 | ₹103.88 |
| 9999 | Sundries | L.S. | 4.42 | ₹2.27 | ₹10.03 |
Rate build-up
| TOTAL | ₹5,139.21 |
| Add 1 % Water charges on "W" | ₹51.39 |
| TOTAL | ₹5,190.60 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,104.04 |
| TOTAL | ₹6,294.64 |
| Add 15% CPOH on "Y" | ₹944.20 |
| TOTAL | ₹7,238.84 |
| Add Cess @ 1% on "Z" | ₹72.39 |
| Cost of 1 cum. | ₹7,311.23 |
| Say | ₹7,311.25 |