Rate analysis
Brick work with modular calcium silicate bricks machine moulded conforming to IS:4139, class designation 10 average compressive strength in super structure above plinth level up to floor V level in :
DSR rate₹9,793.75per cum
Cement mortar 1:4 (1 cement : 4 coarse sand)
- Item code
- 6.35.1
- Sub-head
- SH 6 · MASONRY WORK
- Unit
- cum
- Source row
- 1287
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 1 cum. | |||||
| MATERIAL | |||||
| 7738 | Calcium Silicate Bricks machine moulded confirming to I.S. 4139 - 1989 | 1000 Nos | 0.487 | ₹5,700.00 | ₹2,775.90 |
| Cement mortar 1 : 4 (1 cement : 4 coarse sand) | |||||
| 3.9 | Rate as per Item Number 3.9 of SH: Mortars | cum | 0.22 | ₹4,211.70 | ₹926.57 |
| 2201 | Carriage of Bricks | 1000 Nos | 0.487 | ₹0.00 | ₹0.00 |
| 9999 | Sundries | L.S. | 2.73 | ₹2.27 | ₹6.20 |
| LABOUR | |||||
| 0123 | Mason 1st class | day | 0.47 | ₹897.00 | ₹421.59 |
| 0124 | Mason 2nd class | day | 0.47 | ₹816.00 | ₹383.52 |
| 0115 | Coolie | day | 1.8 | ₹736.00 | ₹1,324.80 |
| 0101 | Bhisti | day | 0.2 | ₹816.00 | ₹163.20 |
| 9999 | Scaffolding | L.S. | 22.36 | ₹2.27 | ₹50.76 |
| Extra labour element required for lifting of materials above floor two level upto floor V level (0.75 x 1.5 = 1.13) | |||||
| 0115 | Coolie | day | 1.13 | ₹736.00 | ₹831.68 |
Rate build-up
| TOTAL | ₹6,884.22 |
| Add 1 % Water charges on "W" | ₹68.84 |
| TOTAL | ₹6,953.06 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,478.92 |
| TOTAL | ₹8,431.98 |
| Add 15% CPOH on "Y" | ₹1,264.80 |
| TOTAL | ₹9,696.78 |
| Add Cess @ 1% on "Z" | ₹96.97 |
| Cost per cum. | ₹9,793.75 |
| Say | ₹9,793.75 |