Rate analysis
Providing and fixing in position 12mm thick bitumen impregnated fiber board conforming to IS: 1838, including cost of primer, sealing compound Grade-A in expansion joints.
DSR rate₹655.75as per item analysis
- Item code
- 5.28
- Sub-head
- SH 5 · REINFORCED CEMENT CONCRETE
- Unit
- See analysis
- Source row
- 2906
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for joint 100m long 10cm deep = 10 sqm | |||||
| MATERIAL | |||||
| (i) Impregnated fibre board 1x100x0.075=7.5sqm | |||||
| 0339 | Flame retardent face insulating, Impregnated fibre board 12 mm thick | sqm | 7.5 | ₹412.00 | ₹3,090.00 |
| (ii) Primer 80m/litter 100m=100/80 x1=1.25 lit | |||||
| 0316 | Bitumen solution primer of approved quality | litre | 1.25 | ₹50.00 | ₹62.50 |
| (iii) Sealing compound @ 3 m per litre for | |||||
| 100m = 100/3x1 =33.3 litres | |||||
| Wastage @ 5% = 1.67 | |||||
| Total = 35.00 litre | |||||
| (1 litre = 0.9 kg) = 35.00x0.9 = 31.5 kg | |||||
| 0314 | Bitumen hot sealing compound : grade A | kilogram | 31.5 | ₹30.00 | ₹945.00 |
| 9977 | Carriage | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| LABOUR | |||||
| 0123 | Mason 1st class | day | 0.12 | ₹897.00 | ₹107.64 |
| 0124 | Mason 2nd class | day | 0.12 | ₹816.00 | ₹97.92 |
| 0114 | Beldar | day | 0.25 | ₹736.00 | ₹184.00 |
| 9999 | Sundries | L.S. | 26.91 | ₹2.27 | ₹61.09 |
| — | Cost per cm depth per 100m long | — | — | — | ₹655.73 |
Rate build-up
| TOTAL | ₹4,609.24 |
| Add 1 % Water charges on "W" | ₹46.09 |
| TOTAL | ₹4,655.33 |
| Add GST on "X" (multiplying factor 0.2127) | ₹990.19 |
| TOTAL | ₹5,645.52 |
| Add 15% CPOH on "Y" | ₹846.83 |
| TOTAL | ₹6,492.35 |
| Add Cess @ 1% on "Z" | ₹64.92 |
| Cost for 100m long 10cm deep | ₹6,557.27 |
| Say | ₹655.75 |