Rate analysis
Providing and filling in position, blown bitumen in expansion joints.
DSR rate₹74,854.65as per item analysis
- Item code
- 5.26
- Sub-head
- SH 5 · REINFORCED CEMENT CONCRETE
- Unit
- See analysis
- Source row
- 2833
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for a joint of 300m length, 2.5cm width and 15cm depth = 1.125 cum | |||||
| Cubical content of joint- | |||||
| 300x0.025x0.150=1.125 cum. | |||||
| MATERIAL | |||||
| Bitumen 85/25 @ 1050kg per cum. | |||||
| 1.125x1050kg = 1181.25kg | |||||
| Add wastage @ 5% = 59.06 kg. | |||||
| = 1240.31 = 1.240 tonne | |||||
| 0313 | Blown type petroleum bitumen of penetration 85/25 of approved quality | tonne | 1.24 | ₹38,250.00 | ₹47,430.00 |
| 2211 | Carriage of Tar/ bitumen | tonne | 1.24 | ₹0.00 | ₹0.00 |
| 0370 | Coal (steam) | quintal | 2.48 | ₹500.00 | ₹1,240.00 |
| For heating of bitumen @ 2.0 quintal per tonne of bitumen. | |||||
| 1.240x2.0=2.48q=0.248t | |||||
| 2200 | Carriage of steam coal | tonne | 0.248 | ₹0.00 | ₹0.00 |
| LABOUR | |||||
| Labour for heating, mixing and filling- | |||||
| 0123 | Mason 1st class | day | 2.52 | ₹897.00 | ₹2,260.44 |
| 0124 | Mason 2nd class | day | 2.52 | ₹816.00 | ₹2,056.32 |
| 0114 | Beldar | day | 8.06 | ₹736.00 | ₹5,932.16 |
| 9999 | Sundries | L.S. | 121.16 | ₹2.27 | ₹275.03 |
Rate build-up
| TOTAL | ₹59,193.95 |
| Add 1 % Water charges on "W" | ₹591.94 |
| TOTAL | ₹59,785.89 |
| Add GST on "X" (multiplying factor 0.2127) | ₹12,716.46 |
| TOTAL | ₹72,502.35 |
| Add 15% CPOH on "Y" | ₹10,875.35 |
| TOTAL | ₹83,377.70 |
| Add Cess @ 1% on "Z" | ₹833.78 |
| Cost for 1.125 cum | ₹84,211.48 |
| cost for 1.00cum | ₹74,854.65 |
| Say | ₹74,854.65 |