Rate analysis
Centering and shuttering including strutting, propping etc. and removal of form work for :
DSR rate₹961.30per sqm
Columns, piers, abutments, pillars, posts and struts
- Item code
- 4.3.3
- Sub-head
- SH 4 · CONCRETE WORK
- Unit
- sqm
- Source row
- 908
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 4.5sqm | |||||
| Size of column 450x450mm and 2.5m high | |||||
| Area of contact = 4x0.45x2.5 = 4.5 sqm. | |||||
| MATERIAL | |||||
| Assuming shuttering will become unserviceable after use of 40 times | |||||
| Add maintenance charges @ 10% of cost of material | |||||
| Less salvage value of material after full use @ 25% of cost of material | |||||
| 7331 | Wall form panel 1250x450 mm | each | 0.17 | ₹900.00 | ₹153.00 |
| Qty taken for cost of using once = 8x0.85/40 = 0.17 | |||||
| 7332 | Corner angle 45x45x5 mm 2.50 m long | each | 0.085 | ₹275.00 | ₹23.38 |
| Qty taken for cost of using once =4x0.85/40 = 0.085 | |||||
| 7333 | Column clamp 450x1070 mm | each | 0.1063 | ₹1,020.00 | ₹108.43 |
| Qty taken for cost of using once =5x0.85/40 = 0.1063 | |||||
| 7334 | Prop 2 m ( 2-3.5m) | each | 0.085 | ₹690.00 | ₹58.65 |
| Qty taken for cost of using once =4x0.85/40 = 0.085 | |||||
| 9999 | Assembly nut & bolt | L.S. | 27.62 | ₹2.27 | ₹62.70 |
| 9977 | CARRIAGE | L.S. | 52 | ₹2.27 | ₹118.04 |
| LABOUR | |||||
| 0116 | Fitter (grade 1) | day | 1 | ₹897.00 | ₹897.00 |
| 0114 | Beldar | day | 2 | ₹736.00 | ₹1,472.00 |
| 9999 | Shuttering oil | L.S. | 39 | ₹2.27 | ₹88.53 |
| 9977 | Carriage | L.S. | 26 | ₹2.27 | ₹59.02 |
Rate build-up
| TOTAL | ₹3,040.75 |
| Add 1 % Water charges on "W" | ₹30.41 |
| TOTAL | ₹3,071.16 |
| Add GST on "X" (multiplying factor 0.2127) | ₹653.24 |
| TOTAL | ₹3,724.40 |
| Add 15% CPOH on "Y" | ₹558.66 |
| TOTAL | ₹4,283.06 |
| Add Cess @ 1% on "Z" | ₹42.83 |
| Cost for 4.5 sqm. | ₹4,325.89 |
| Cost per sqm. | ₹961.31 |
| Say | ₹961.30 |