Rate analysis
Providing and laying cement concrete in retaining walls, return walls, walls (any thickness) including attached pilasters, columns, piers, abutments, pillars, posts, struts, buttresses, string or lacing courses, parapets, coping, bed blocks, anchor blocks, plain window sills, fillets, sunken floor etc., up to floor five level, excluding the cost of centering, shuttering and finishing:
DSR rate₹8,364.45per cum
1:3:6 (1 cement : 3 manufactured sand derived from Recycled Concrete Aggregate (RCA) : 6 graded stone aggregate 20 mm nominal size Recycled Concrete Aggregate (RCA))
- Item code
- 4.2.5A
- Sub-head
- SH 4 · CONCRETE WORK
- Unit
- cum
- Source row
- 594
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 1 cum. | |||||
| MATERIAL | |||||
| 0279 | Recycled Concrete Aggregate (RCA) 20 mm nominal size | cum | 0.7 | ₹957.00 | ₹669.90 |
| 0281 | Recycled Concrete Aggregate (RCA) 10 mm nominal size | cum | 0.24 | ₹957.00 | ₹229.68 |
| 2202 | Carriage of Recycled Concrete Aggregate (RCA) below 40 mm nominal size | cum | 0.94 | ₹0.00 | ₹0.00 |
| 0278 | Manufactured sand derived from Recycled Concrete Aggregate (RCA) | cum | 0.47 | ₹957.00 | ₹449.79 |
| 2203 | Carriage of manufactured sand | cum | 0.47 | ₹0.00 | ₹0.00 |
| 0367 | Portland Cement (0.15674 cum) | tonne | 0.22 | ₹5,156.00 | ₹1,134.32 |
| 2209 | Carriage of Cement | tonne | 0.22 | ₹0.00 | ₹0.00 |
| LABOUR | |||||
| 0114 | Beldar | day | 0.9 | ₹736.00 | ₹662.40 |
| 0115 | Coolie | day | 0.78 | ₹736.00 | ₹574.08 |
| 0101 | Bhisti | day | 0.7 | ₹816.00 | ₹571.20 |
| 0123 | Mason (brick layer) 1st class | day | 0.06 | ₹897.00 | ₹53.82 |
| 0124 | Mason (brick layer) 2nd class | day | 0.06 | ₹816.00 | ₹48.96 |
| 0002 | Hire charges of Concrete Mixer 0.25 to 0.40 cum with hooper | day | 0.07 | ₹900.00 | ₹63.00 |
| 0012 | Vibrator(Needle type 40mm) | day | 0.07 | ₹400.00 | ₹28.00 |
| 9999 | Scaffolding | L.S. | 114.4 | ₹2.27 | ₹259.69 |
| 9999 | Sundries | L.S. | 13.52 | ₹2.27 | ₹30.69 |
| (Extra labour for lifting material upto floor V level = 0.75 x 2.0 = 1.50) | |||||
| 0115 | Coolie | day | 1.5 | ₹736.00 | ₹1,104.00 |
Rate build-up
| TOTAL | ₹5,879.53 |
| Add 1 % Water charges on "W" | ₹58.80 |
| TOTAL | ₹5,938.33 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,263.08 |
| TOTAL | ₹7,201.41 |
| Add 15% CPOH on "Y" | ₹1,080.21 |
| TOTAL | ₹8,281.62 |
| Add Cess @ 1% on "Z" | ₹82.82 |
| Cost of 1 cum. | ₹8,364.44 |
| Say | ₹8,364.45 |