Rate analysis
Providing and laying cement concrete in retaining walls, return walls, walls (any thickness) including attached pilasters, columns, piers, abutments, pillars, posts, struts, buttresses, string or lacing courses, parapets, coping, bed blocks, anchor blocks, plain window sills, fillets, sunken floor etc., up to floor five level, excluding the cost of centering, shuttering and finishing:
DSR rate₹9,671.50per cum
1:2:4 (1 Cement : 2 coarse sand (zone-III) including manufactured sand derived from Recycled Concrete Aggregate (RCA) upto 25% : 4 graded stone aggregate 20 mm nominal size including Recycled Concrete Aggregate (RCA) upto 25%)).
- Item code
- 4.2.3A
- Sub-head
- SH 4 · CONCRETE WORK
- Unit
- cum
- Source row
- 594
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for 1 cum. | |||||
| MATERIAL | |||||
| 0295 | Stone Aggregate (Single size) : 20 mm nominal size derived from natural sources | cum | 0.503 | ₹1,425.00 | ₹716.78 |
| 0279 | Recycled Concrete Aggregate (RCA) 20 mm nominal size | cum | 0.167 | ₹957.00 | ₹159.82 |
| 0297 | Stone Aggregate (Single size) 10 mm nominal size derived from natural sources | cum | 0.165 | ₹1,400.00 | ₹231.00 |
| 0281 | Recycled Concrete Aggregate (RCA) 10 mm nominal size | cum | 0.055 | ₹957.00 | ₹52.64 |
| 2202 | Carriage of Stone aggregate including Recycled Concrete Aggregate (RCA) below 40 mm nominal size | cum | 0.89 | ₹0.00 | ₹0.00 |
| 0982 | Coarse sand (zone III) derived from natural sources | cum | 0.334 | ₹1,450.00 | ₹484.30 |
| 0278 | Manufactured sand derived from Recycled Concrete Aggregate (RCA) | cum | 0.111 | ₹957.00 | ₹106.23 |
| 2203 | Carriage of Coarse sand including manufactured sand | cum | 0.425 | ₹0.00 | ₹0.00 |
| 0367 | Portland Cement (0.2225 cum) | tonne | 0.32 | ₹5,156.00 | ₹1,649.92 |
| 2209 | Carriage of Cement | tonne | 0.32 | ₹0.00 | ₹0.00 |
| LABOUR | |||||
| 0114 | Beldar | day | 0.9 | ₹736.00 | ₹662.40 |
| 0115 | Coolie | day | 0.78 | ₹736.00 | ₹574.08 |
| 0101 | Bhisti | day | 0.7 | ₹816.00 | ₹571.20 |
| 0123 | Mason (brick layer) 1st class | day | 0.06 | ₹897.00 | ₹53.82 |
| 0124 | Mason (brick layer) 2nd class | day | 0.06 | ₹816.00 | ₹48.96 |
| 0002 | Hire charges of Concrete Mixer 0.25 to 0.40 cum with hooper | day | 0.07 | ₹900.00 | ₹63.00 |
| 0012 | Vibrator(Needle type 40mm) | day | 0.07 | ₹400.00 | ₹28.00 |
| 9999 | Scaffolding | L.S. | 114.4 | ₹2.27 | ₹259.69 |
| 9999 | Sundries | L.S. | 14.3 | ₹2.27 | ₹32.46 |
| (Extra labour for lifting material upto floor V level = 0.75 x 2.0 = 1.50) | |||||
| 0115 | Coolie | day | 1.5 | ₹736.00 | ₹1,104.00 |
Rate build-up
| TOTAL | ₹6,798.30 |
| Add 1 % Water charges on "W" | ₹67.98 |
| TOTAL | ₹6,866.28 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,460.46 |
| TOTAL | ₹8,326.74 |
| Add 15% CPOH on "Y" | ₹1,249.01 |
| TOTAL | ₹9,575.75 |
| Add Cess @ 1% on "Z" | ₹95.76 |
| Cost of 1 cum. | ₹9,671.51 |
| Say | ₹9,671.50 |