Rate analysis
Making plinth protection 50mm thick of cement concrete 1:3:6 (1 cement : 3 manufactured sand derived from Recycled Concrete Aggregate (RCA) : 6 graded stone aggregate 20 mm nominal size Recycled Concrete Aggregate (RCA) over 75mm thick bed of dry brick ballast 40 mm nominal size, well rammed and consolidated and grouted with fine sand, including necessary excavation, levelling & dressing & finishing the top smooth
DSR rate₹702.30as per item analysis
- Item code
- 4.17A
- Sub-head
- SH 4 · CONCRETE WORK
- Unit
- See analysis
- Source row
- 1741
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Detail of cost for 10 sqm | |||||
| MATERIAL | |||||
| 0287 | Brick Aggregate (Single size) : 40 mm nominal size | cum | 0.75 | ₹700.00 | ₹525.00 |
| 2260 | Carriage of Brick aggregate | cum | 0.75 | ₹0.00 | ₹0.00 |
| 0983 | Fine sand (zone IV) | cum | 0.06 | ₹980.00 | ₹58.80 |
| 2261 | Carriage of Fine sand (1 part badarpur sand : 2 parts jamuna sand) | cum | 0.06 | ₹0.00 | ₹0.00 |
| — | Dressing the gound including cutting and filling upto 15cm | — | — | — | ₹0.00 |
| 0114 | Beldar | day | 0.16 | ₹736.00 | ₹117.76 |
| 0115 | Coolie | day | 0.11 | ₹736.00 | ₹80.96 |
| MATERIAL | |||||
| Qty. of cement concrete 1:3:6 on 10 sqm. area = 0.5cum. | |||||
| 0279 | Recycled Concrete Aggregate (RCA) 20 mm nominal size | cum | 0.35 | ₹957.00 | ₹334.95 |
| 0281 | Recycled Concrete Aggregate (RCA) 10 mm nominal size | cum | 0.12 | ₹957.00 | ₹114.84 |
| 2202 | Carriage of Recycled Concrete Aggregate (RCA) below 40 mm nominal size | cum | 0.47 | ₹0.00 | ₹0.00 |
| 0278 | Manufactured sand derived from Recycled Concrete Aggregate (RCA) | cum | 0.23 | ₹957.00 | ₹220.11 |
| 2203 | Carriage of Coarse sand including manufactured sand | cum | 0.23 | ₹0.00 | ₹0.00 |
| 0367 | Portland Cement | tonne | 0.11 | ₹5,156.00 | ₹567.16 |
| 2209 | Carriage of Cement | tonne | 0.11 | ₹0.00 | ₹0.00 |
| Labour (for C.C 1:3:6) | |||||
| 0114 | Beldar | day | 1 | ₹736.00 | ₹736.00 |
| 0123 | Mason (brick layer) 1st class | day | 0.05 | ₹897.00 | ₹44.85 |
| 0101 | Bhisti | day | 0.33 | ₹816.00 | ₹269.28 |
| 9999 | Hire and runing charges of mechanical mixer | L.S. | 13.39 | ₹2.27 | ₹30.40 |
| 9999 | Sundries | L.S. | 6.76 | ₹2.27 | ₹15.35 |
| LABOUR | |||||
| 0155 | Mason (average) | day | 0.27 | ₹857.00 | ₹231.39 |
| 0114 | Beldar | day | 1.08 | ₹736.00 | ₹794.88 |
| 0115 | Coolie | day | 1.08 | ₹736.00 | ₹794.88 |
Rate build-up
| TOTAL | ₹4,936.61 |
| Add 1 % Water charges on "W" | ₹49.37 |
| TOTAL | ₹4,985.98 |
| Add GST on "X" (multiplying factor 0.2127) | ₹1,060.52 |
| TOTAL | ₹6,046.50 |
| Add 15% CPOH on "Y" | ₹906.98 |
| TOTAL | ₹6,953.48 |
| Add Cess @ 1% on "Z" | ₹69.53 |
| Cost of 10.00 sqm | ₹7,023.01 |
| Cost of 1.00 sqm | ₹702.30 |
| Say | ₹702.30 |