DSR 2023 · SH 26 · NEW TECHNOLOGIES AND

CPWD DSR item 26.91 rate analysis

Providing and fixing factory made 18 mm thick single extruded WPC (Wood Polymer Composite) solid plain white colour board Jali, CNC (Computer numeric control) routed of approved design by Engineer-in -charge which are machine cut for duct/shaft covering, partitions and facades comprising of virgin polymer of K value 58-60 (Suspension Grade), calcium corbonate and natural fibers (wood powder/ rice husk/wheat husk) and non toxic additives(maximum toxicity index of 12 for 100 gms) having minimum density of 650 kg/cum and screw withdrawal strength of 1800 N (Face) minimum compressive strength 50 N/mm2, modulus of elasticity 850 N/mm2 and resistance to spread of flame of Class A category with properties of being termite/borer proof, water/moisture proof and fire retardant and fixing on M.S (mild steel) frame made of 25 x 25 x 1.5 mm square hollow box section including applying a priming coat of approved steel primer, placed at grid made at 1.0 x 1.0 m or as per requirement at site with necessary stainless steel fasteners and SS screws etc., all complete as per direction of Engineer-In- Charge. (Note: M.S (mild steel) framework with priming coat and necessary SS fasteners and SS screws shall be paid separately.

Published rate₹3,437.15per sqm
Rate analysis

Providing and fixing factory made 18 mm thick single extruded WPC (Wood Polymer Composite) solid plain white colour board Jali, CNC (Computer numeric control) routed of approved design by Engineer-in -charge which are machine cut for duct/shaft covering, partitions and facades comprising of virgin polymer of K value 58-60 (Suspension Grade), calcium corbonate and natural fibers (wood powder/ rice husk/wheat husk) and non toxic additives(maximum toxicity index of 12 for 100 gms) having minimum density of 650 kg/cum and screw withdrawal strength of 1800 N (Face) minimum compressive strength 50 N/mm2, modulus of elasticity 850 N/mm2 and resistance to spread of flame of Class A category with properties of being termite/borer proof, water/moisture proof and fire retardant and fixing on M.S (mild steel) frame made of 25 x 25 x 1.5 mm square hollow box section including applying a priming coat of approved steel primer, placed at grid made at 1.0 x 1.0 m or as per requirement at site with necessary stainless steel fasteners and SS screws etc., all complete as per direction of Engineer-In- Charge.

DSR rate₹3,437.15per sqm

(Note: M.S (mild steel) framework with priming coat and necessary SS fasteners and SS screws shall be paid separately.

Item code
26.91
Sub-head
SH 26 · NEW TECHNOLOGIES AND
Unit
sqm
Source row
4946

Cost components

CodeDescriptionUnitQuantityRateAmount
Details of cost for WPC jali of size 1.80 x 2.40 metre = 4.32 sqm
MATERIAL
5760 Factory made 18 mm thick single extruded WPC (Wood Polymer Composite) solid plain white colour board Jali including carriage sqm 4.32 ₹2,320.00 ₹10,022.40
9999 Sundries L.S. 10 ₹2.27 ₹22.70
LABOUR
0156 Carpenter (average) day 0.2 ₹857.00 ₹171.40
0114 Beldar day 0.3 ₹736.00 ₹220.80

Rate build-up

TOTAL ₹10,437.30
Add 1 % Water charges on "W" ₹104.37
TOTAL ₹10,541.67
Add GST on "X" (multiplying factor 0.2127) ₹2,242.21
TOTAL ₹12,783.88
Add 15% CPOH on "Y" ₹1,917.58
TOTAL ₹14,701.46
Add Cess @ 1% on "Z" ₹147.01
Cost of 4.32 sqm. ₹14,848.47
Cost of 1 sqm. ₹3,437.15
Say ₹3,437.15

Use this rate in the interactive workbook

Search, temporarily edit basic rates, recalculate dependencies, and export from the existing DSR workbook.

Open DSR Workbook