Rate analysis
Providing and fixing factory made solid Foam uPVC profile for kitchen cabinet frame (45 x 20 mm) of approved shade, quality and make. The profile shall be laminated on both sides, made from rigid foam sheets (Single extruded) having density 600 Kg/cum and the exposed edges sealed with PVC edge beading of same shade and colour. The frame shall be fire retardent with necessary screw holding capacity. Frame shall be fixed to wall using Expendable Fastner with necesary stainless steel screws, all complete as per direction of Engineer-in-charge.
DSR rate₹450.95as per item analysis
- Item code
- 26.9
- Sub-head
- SH 26 · NEW TECHNOLOGIES AND
- Unit
- See analysis
- Source row
- 493
Cost components
| Code | Description | Unit | Quantity | Rate | Amount |
|---|---|---|---|---|---|
| Details of cost for kitchen cabinate | |||||
| (2.00 x 0.45)+(2.00+0.615)= 2.13 mtr | |||||
| MATERIAL | |||||
| 2491 | Pre laminated both side solid foam uPVC profile (45x20mm) | metre | 2.13 | ₹136.00 | ₹289.68 |
| 2493 | PVC edge beading | metre | 4.26 | ₹33.00 | ₹140.58 |
| 2494 | Expandable fastner with plastic sleeve | each | 8 | ₹7.00 | ₹56.00 |
| 8210 | Stainless steel screws 50 mm | 100 Nos | 0.08 | ₹320.00 | ₹25.60 |
| LABOUR | |||||
| 0111 | Carpenter 1st class | day | 0.1 | ₹897.00 | ₹89.70 |
| 0114 | Beldar | day | 0.1 | ₹736.00 | ₹73.60 |
Rate build-up
| TOTAL | ₹675.16 |
| Add 1 % Water charges on "W" | ₹6.75 |
| TOTAL | ₹681.91 |
| Add GST on "X" (multiplying factor 0.2127) | ₹145.04 |
| TOTAL | ₹826.95 |
| Add 15% CPOH on "Y" | ₹124.04 |
| TOTAL | ₹950.99 |
| Add Cess @ 1% on "Z" | ₹9.51 |
| Cost for 2.13 metre | ₹960.50 |
| Cost for 1 metre | ₹450.94 |
| Say | ₹450.95 |